The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. ...
70.2K
Verified Solution
Link Copied!
Question
Accounting
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.
VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2021
Net sales
$
2,410,000
Gain on sale of land
7,500
Total revenues
2,417,500
Expenses:
Cost of goods sold
$
1,555,000
Operating expenses
596,000
Depreciation expense
14,000
Interest expense
15,000
Income tax expense
61,000
Total expenses
2,241,000
Net income
$
176,500
VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021
2020
Assets
Current assets:
Cash
$
122,440
$
66,780
Accounts receivable
66,900
81,000
Inventory
131,500
126,000
Prepaid rent
2,860
4,320
Long-term assets:
Investments
176,000
100,000
Land
154,500
200,000
Equipment
212,000
201,000
Accumulated depreciation
(114,500
)
(100,500
)
Total assets
$
751,700
$
678,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
25,500
$
79,000
Interest payable
3,300
2,100
Income tax payable
31,400
33,500
Long-term liabilities:
Notes payable
255,000
244,000
Stockholders' equity:
Common stock
251,000
210,000
Retained earnings
185,500
110,000
Total liabilities and stockholders equity
$
751,700
$
678,600
Additional Information for 2021:
Purchase additional investment in stocks for $76,000.
Sell land costing $45,500 for $53,000, resulting in a $7,500 gain on sale of land.
Purchase $11,000 in equipment by issuing a $11,000 long-term note payable to the seller. No cash is exchanged in the transaction.
Declare and pay a cash dividend of $101,000.
Issue common stock for $41,000.
Required:
Prepare the statement of cash flows for Virtual Gaming Systems using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)
VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: \begin{tabular}{|l|l||} \hline Cash received from customers & \\ \hline \hline Cash paid to suppliers & \\ \hline Cash paid for operating expenses \\ \hline Cash paid for income taxes & \\ \hline Cash paid for interest & \\ \hline & \\ \hline \end{tabular} Net cash flows from operating activities Cash Flows from Investing Activities
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!