The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...

50.1K

Verified Solution

Question

Accounting

The comparative balance sheets for 2018 and 2017 and thestatement of income for 2018 are given below for Dux Company.Additional information from Dux's accounting records is providedalso.

DUX COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
20182017
Assets
Cash$33$20
Accounts receivable4850
Less: Allowance for uncollectible accounts(4)(3)
Dividends receivable32
Inventory5550
Long-term investment1510
Land7040
Buildings and equipment225250
Less: Accumulated depreciation(25)(50)
$420$369
Liabilities
Accounts payable$13$20
Salaries payable25
Interest payable42
Income tax payable78
Notes payable300
Bonds payable9570
Less: Discount on bonds(2)(3)
Shareholders' Equity
Common stock210200
Paid-in capital—excess of par2420
Retained earnings4547
Less: Treasury stock(8)0
$420$369
DUX COMPANY
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue$200
Dividend revenue3$203
Expenses
Cost of goods sold120
Salaries expense25
Depreciation expense5
Bad debt expense1
Interest expense8
Loss on sale of building3
Income tax expense16178
Net income$25

Additional information from the accounting records:

  1. A building that originally cost $40,000, and which wasthree-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $5,000as a long-term investment.
  3. Property was acquired by issuing a 13%, seven-year, $30,000note payable to the seller.
  4. New equipment was purchased for $15,000 cash.
  5. On January 1, 2018, bonds were sold at their $25,000 facevalue.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares).The market price of the $10 par value common stock was $14 pershare at that time.
  7. Cash dividends of $13,000 were paid to shareholders.
  8. On November 12, 500 shares of common stock were repurchased astreasury stock at a cost of $8,000.


Required:
Prepare the statement of cash flows for Dux Company using theindirect method. (Do not round intermediatecalculations. Amounts to be deducted should be indicated with aminus sign. Enter your answers in thousands. (i.e., 10,000 shouldbe entered as 10).)

  

DUX COMPANY
Statement of Cash Flows
For year ended December 31, 2018 ($ in000s)
Cash flows from operatingactivities:  
Net income$25
Adjustments for noncash effects:
Depreciation expense5
Loss on sale of building3
Amortization of discount
Changes in operating assets andliabilities:
Decrease in accounts payable(7)
Decrease in accounts receivable2
Increase in dividends receivable(1)
Increase in inventory(5)
Decrease in salaries payable(3)
Increase in interest payable2
Decrease in income tax payable(1)
Net cash flows from operatingactivities$20
Cash flows from investingactivities:
Sale of building7
Purchase of equipment(15)
Purchase of long-term investment(5)
Net cash flows from investingactivities(13)
Cash flows from financingactivities:
Sale of bonds payable25
Payment of cash dividends(13)
Purchase of treasury stock(8)
Net cash flows from financingactivities4
Net increase in cash?
Cash balance, January 1?
Cash balance, December 31$0
Noncash investing and financingactivities:
??
??
??

Answer & Explanation Solved by verified expert
3.6 Ratings (527 Votes)
Cash Flow Statement is as prepared below DUX COMPANY Statement of Cash Flows For year ended December 31 2018 in 000s Cash flows from operating activities Net income 25 Adjustments for noncash effects Depreciation expense 5 Loss on sale of    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students