The company is considering a five-year project that will require 500,000 for new manufacturing equipment...

70.2K

Verified Solution

Question

Finance

The company is considering a five-year project that will require 500,000 for new manufacturing equipment that will be depreciated straight-line to a zero-book value over five years (depreciation rate is 20% per year). At the end of the project, the equipment can be sold for 15 percent of its original cost. The project requires an initial investment in net working capital of 98,000, all of which will be recovered at the end of the project. The project is expected to generate annual sales of 725,000 with annual costs of 525,000. The tax rate is 30 percent and the required rate of return is 18.5 percent.

Instructions:

Complete the pro forma below and determine free cash flows for each year of projects life. Explain your decision whether you recommend to accept or reject the project.

Year

0

1

2

3

4

5

Sales

Costs

Depreciation

EBIT

T axes

Net income

Operating Cash Flow

Capital spending

Net Working Capital

After-tax salvage value

Free Cash Flow

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students