Prepare statement of cash flows using the direct and indirect method. ...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Prepare statement of cash flows using the direct and indirect method.
UNITED BRANDS CORPORATION
Comparative Balance Sheet
December 31, 2016 and 2015
($ in millions)
Assets
2016
2015
Cash
$29
$20
Accounts Receivable
32
30
Short-term Investments
12
0
Inventory
46
50
Prepaid Insurance
3
6
Land
80
60
Building and Equipment
81
75
Less: Accumulated Depreciation
(16)
(20)
$267
$221
Liabilities
Accounts Payable
$26
$20
Salaries Payable
3
1
Income Tax Payable
6
8
Notes Payable
20
0
Bonds Payable
35
50
Less: Discount on bonds
(1)
(3)
Shareholders Equity
Common Stock
130
100
Paid-in Capital
29
20
Retained Earnings
19
25
$267
$221
Income Statement
Sales Revenue
$100
Cost of Goods Sold
60
Gross Profit
40
Operating Expenses:
Salaries Expense
13
Depreciation Expense
3
Bond Interest Expense
5
Insurance Expense
7
Total Operating Expenses
28
Other Income (Expenses)
Investment Revenue
3
Gain on Sale of Land
8
Loss on Sale of Equipment
(2)
Total other income (expenses)
9
Income before income taxes
21
Income tax expense
9
Net Income
12
Additional Information
1. Company land, purchased in a previous year for $10 million, was sold.
2. Equipment that originally cost $14 million and which was one-half depreciation, was sold.
3. The common shares of Mazuma C. were purchased for $12 million as a short-term investment.
4. Property was purchased for $30 million cash for use as a parking lot.
5. On December 30, 2016, new equipment was acquired by issuing a 12%, five-year, $20 million note payable to seller.
6. On January 1, 2016, $15 million of bonds (issued 20 years ago at their face amount) was retired at maturity.
7. The increase in common stock account is atributable to the issuance of a 10% stock dividend (1 million share) and the subsequent sale of 2 million shares of common stock. The market price of the $10 par value common stock was $13 per share on the dates of both transactions.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!