Prepare statement of cash flows using the direct and indirect method. ...

80.2K

Verified Solution

Question

Accounting

Prepare statement of cash flows using the direct and indirect method.

UNITED BRANDS CORPORATION

Comparative Balance Sheet

December 31, 2016 and 2015

($ in millions)

Assets

2016

2015

Cash

$29

$20

Accounts Receivable

32

30

Short-term Investments

12

0

Inventory

46

50

Prepaid Insurance

3

6

Land

80

60

Building and Equipment

81

75

Less: Accumulated Depreciation

(16)

(20)

$267

$221

Liabilities

Accounts Payable

$26

$20

Salaries Payable

3

1

Income Tax Payable

6

8

Notes Payable

20

0

Bonds Payable

35

50

Less: Discount on bonds

(1)

(3)

Shareholders Equity

Common Stock

130

100

Paid-in Capital

29

20

Retained Earnings

19

25

$267

$221

Income Statement

Sales Revenue

$100

Cost of Goods Sold

60

Gross Profit

40

Operating Expenses:

Salaries Expense

13

Depreciation Expense

3

Bond Interest Expense

5

Insurance Expense

7

Total Operating Expenses

28

Other Income (Expenses)

Investment Revenue

3

Gain on Sale of Land

8

Loss on Sale of Equipment

(2)

Total other income (expenses)

9

Income before income taxes

21

Income tax expense

9

Net Income

12

Additional Information

1. Company land, purchased in a previous year for $10 million, was sold.

2. Equipment that originally cost $14 million and which was one-half depreciation, was sold.

3. The common shares of Mazuma C. were purchased for $12 million as a short-term investment.

4. Property was purchased for $30 million cash for use as a parking lot.

5. On December 30, 2016, new equipment was acquired by issuing a 12%, five-year, $20 million note payable to seller.

6. On January 1, 2016, $15 million of bonds (issued 20 years ago at their face amount) was retired at maturity.

7. The increase in common stock account is atributable to the issuance of a 10% stock dividend (1 million share) and the subsequent sale of 2 million shares of common stock. The market price of the $10 par value common stock was $13 per share on the dates of both transactions.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students