PLZ HURRY Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman...

50.1K

Verified Solution

Question

Accounting

PLZ HURRY

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 657,540 $ 708,490
Accounts receivable (net) 598,360 545,760
Inventories 907,410 835,080
Prepaid expenses 21,040 24,990
Land 226,190 341,920
Buildings 1,045,490 644,390
Accumulated depreciation-buildings (295,890) (276,170)
Equipment 368,220 325,480
Accumulated depreciation-equipment (101,260) (113,750)
Total assets $3,427,100 $3,036,190
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 651,150 $ 687,130
Bonds payable 191,920 0
Common stock, $20 par 226,000 84,000
Paid-in capital: Excess of issue price over par-common stock 542,000 400,000
Retained earnings 1,816,030 1,865,060
Total liabilities and stockholders' equity $3,427,100 $3,036,190

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 341,920
Apr. 20 Realized $107,600 cash from sale 115,730 226,190
ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 644,390
Apr. 20 Acquired for cash 401,100 1,045,490
ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 276,170
Dec. 31 Depreciation for year 19,720 295,890
ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 325,480
Jan. 26 Discarded, no salvage 35,800 289,680
Aug. 11 Purchased for cash 78,540 368,220
ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 113,750
Jan. 26 Equipment discarded 35,800 77,950
Dec. 31 Depreciation for year 23,310 101,260
ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 191,920 191,920
ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 84,000
Dec. 7 Issued 7,100 shares of common stock for $40 per share 142,000 226,000
ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 400,000
Dec. 7 Issued 7,100 shares of common stock for $40 per share 142,000 542,000
ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,865,060
Dec. 31 Net loss 23,610 1,841,450
Dec. 31 Cash dividends 25,420 1,816,030

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students