Please answer the two questions 1. What is the OCF in year 4? 2. What...

90.2K

Verified Solution

Question

Accounting

image

Please answer the two questions

1. What is the OCF in year 4?

2. What is the CF in year 5?

0 1 2 3 4 5 Operating cost reduction 30,000 every year, cost saving + by 5,000 Year 5 cost + by 10,000 ANWC 5,000 Sales (costs) (dep) EBIT (tax) 30,000 (20,000) 10,000 (3,500) 6,500 35,000 (20,000) 15,000 (5,250) 9,750 40,000 (20,000) 20,000 (7,000) 13,000 45,000 (20,000) 25,000 (8,750) 16,250 35,000 (20,000) 15,000 (5,250) 9,750 Cost of Equipment (100,000) Dep per year - SL 5 years (20,000) After YS, Market Value of 20,000 Book Value at the end of Year 5 Net Income + dep OCF 20,000 26,500 20,000 29,750 20,000 33,000 20,000 36,250 20,000 29,750 Buy/Build ANWC ATSV (100,000) 5,000 (5,000) 13,000 37,750 ANWC ATSV FCF FCF (95,000) 26,500 29,750 33,000 36,250 Assuming a rate of = 16% NPV = $9,089.45

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students