On January 1, 2014, Kane Corp. issued shares of its common stock to acquire all of...

Free

60.1K

Verified Solution

Question

Accounting

On January 1, 2014, Kane Corp. issued shares of its common stockto acquire all of the outstanding common stock of Dean Inc. Dean'sbook value was only $140,000 at the time, but Kane issued 12,000shares having a par value of $1 per share and a fair value of $20per share. The buildings (ten-year life) were undervalued on Dean'srecords by $60,000 while equipment (five-year life) was undervaluedby $25,000. Any consideration transferred over fair value ofidentified net assets acquired is assigned to goodwill.

Following are the individual financial records for these twocompanies for the year ended December 31, 2017.

Kane Corp.

Dean Inc.

Revenues

$   372,000

$108,000

Expenses

(264,000)

(72,000)

Equity in Subsidiary Earnings

25,000

0

Net Income

$   133,000

$ 36,000

Retained Earnings, 1/1/17

$   765,000

$102,000

Net Income (above)

133,000

36,000

Dividends Paid

(84,000)

(24,000)

Retained Earnings, 12/31/17

$   814,000

$114,000

Current Assets

$   150,000

$ 22,000

Investment in Dean Inc.

242,000

0

Buildings (net)

525,000

85,000

Equipment (net)

389,250

129,000

Total Assets

$1,306,250

$236,000

Liabilities

$     82,250

$ 50,000

Common Stock

360,000

72,000

Additional Paid-In Capital

50,000

0

Retained Earnings, 12/31/17 (above)

814,000

114,000

Total Liabilities and Stockholders' Equity

$1,306,250

$236,000


Required

A. Prove which method (equity, partial equity or initial value)Kane Corp. is using to track its investment in Dean

      Inc.

For each method:

1. Prepare the journal entries thatKane Corp. would make for this investment in 2017.

2. Provide the income statement impact for 2017 and declarewhich method is being used.

B. Prepare the consolidation entries for 2017 in journal entryform.

Answer & Explanation Solved by verified expert
3.7 Ratings (639 Votes)

Post 1 seperately

WN

Amortization Expenses of Building $6,000 $60000/10 yrs
Amortization Expenses of Equipment $5,000 $25000/5 yrs
Total Amortization Expenses $11,000
Purchase Consideration $240,000 12000 shares @ $20
Less BV $140,000
Excess over BV $100,000
Less Undervalued assets:
Building $60,000
Equipment $25,000
Goodwill -Bal Fig $15,000
2 & B Consolidated Worksheet Consolidated Entries Consolidated Balance
Particulars Kane Corp Dean Inc Dr Cr
Revenue $372,000 $108,000 $0 $0 $480,000
Expenses ($264,000) ($72,000) $11000 (E) ($347,000)
Equity in Subsidairy Earnings $25,000 $0 $25000(I) $0 $0
Net Income $133,000 $36,000 $0 $0 $133,000
Retained Earnings 1 Jan 2017 $765,000 $102,000 $102000(S) $0 $765,000
Net Income (Above) $133,000 $36,000 $0 $0 $133,000
Dividend Paid ($84,000) ($24,000) $24000(D) ($84,000)
Retained Earnings 31 Dec 2017 $814,000 $114,000 $814,000
Current Assets $150,000 $22,000
Investments in Dean Inc $242,000 $0 $24000(D) $174000(S) $172,000
$67000(A)
$25000(I)
Building (Net) $525,000 $85,000 $42000(A) $6000( E) $646,000
Equipment (Net) $389,250 $129,000 $10000(A) $5000 (E) $523,250
Goodwill $15000( A) $15,000
Total Assets $1,306,250 $236,000 $1,356,250
Liabilities $82,250 $50,000 $132,250
Common Stock $360,000 $72,000 $72000( S) $360,000
Additional Paid In capital $50,000 $0 $50,000
Retained Earnings Dec 31 2017 $814,000 $114,000 $814,000
Total Liabilities and Equity $1,306,250 $236,000 $1,356,250

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

On January 1, 2014, Kane Corp. issued shares of its common stockto acquire all of the outstanding common stock of Dean Inc. Dean'sbook value was only $140,000 at the time, but Kane issued 12,000shares having a par value of $1 per share and a fair value of $20per share. The buildings (ten-year life) were undervalued on Dean'srecords by $60,000 while equipment (five-year life) was undervaluedby $25,000. Any consideration transferred over fair value ofidentified net assets acquired is assigned to goodwill.Following are the individual financial records for these twocompanies for the year ended December 31, 2017.Kane Corp.Dean Inc.Revenues$   372,000$108,000Expenses(264,000)(72,000)Equity in Subsidiary Earnings25,0000Net Income$   133,000$ 36,000Retained Earnings, 1/1/17$   765,000$102,000Net Income (above)133,00036,000Dividends Paid(84,000)(24,000)Retained Earnings, 12/31/17$   814,000$114,000Current Assets$   150,000$ 22,000Investment in Dean Inc.242,0000Buildings (net)525,00085,000Equipment (net)389,250129,000Total Assets$1,306,250$236,000Liabilities$     82,250$ 50,000Common Stock360,00072,000Additional Paid-In Capital50,0000Retained Earnings, 12/31/17 (above)814,000114,000Total Liabilities and Stockholders' Equity$1,306,250$236,000RequiredA. Prove which method (equity, partial equity or initial value)Kane Corp. is using to track its investment in Dean      Inc.For each method:1. Prepare the journal entries thatKane Corp. would make for this investment in 2017.2. Provide the income statement impact for 2017 and declarewhich method is being used.B. Prepare the consolidation entries for 2017 in journal entryform.

Other questions asked by students