Needs to be done in excel showing all the work The Campbell Company is considering adding...

50.1K

Verified Solution

Question

Finance

Needs to be done in excel showing all the work

The Campbell Company is considering adding a robotic paintsprayer to its production line. The sprayer's base price is$920,000, and it would cost another $20,000 to install it. Themachine falls into the MACRS 3-year class, and it would be soldafter 3 years for $500,000. The MACRS rates for the first threeyears are 0.3333, 0.4445, and 0.1481. The machine would require anincrease in net working capital (inventory) of $15,500. The sprayerwould not change revenues, but it is expected to save the firm$304,000 per year in before-tax operating costs, mainly labor.Campbell's marginal tax rate is 25%.

a. What is the Year-0 cash flow?

b. What are the cash flows in Years 1, 2, and 3?

c. What is the additional Year-3 cash flow (i.e., the after-taxsalvage and the return of working capital)?

d. If the project's cost of capital is 12%, what is the NPV?

Answer & Explanation Solved by verified expert
3.7 Ratings (394 Votes)
All figures are rounded If you    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students