Lavage Rapide is a Canadian company that owns and operates a large automatic car wash...

90.2K

Verified Solution

Question

Accounting

Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs:

Fixed Cost per Month Cost per Car Washed
Cleaning supplies $ 0.50
Electricity $ 1,000 $ 0.08
Maintenance $ 0.15
Wages and salaries $ 4,000 $ 0.20
Depreciation $ 8,500
Rent $ 2,100
Administrative expenses $ 1,300 $ 0.01

For example, electricity costs are $1,000 per month plus $0.08 per car washed. The company expects to wash 8,200 cars in August and to collect an average of $6.50 per car washed.

The actual operating results for August are as follows:

Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed 8,300
Revenue $ 55,400
Expenses:
Cleaning supplies 4,600
Electricity 1,626
Maintenance 1,470
Wages and salaries 6,000
Depreciation 8,500
Rent 2,300
Administrative expenses 1,282
Total expense 25,778
Net operating income $ 29,622

Required:

Prepare a flexible budget performance report that shows the companys revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

image

Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Revenue and Flexible Results Spending Variances Budget 8,300 Activity Variances Planning Budget Cars washed Revenue $ 55,400 F F 4,600 U U 1,626 F U 1,470 U 6,000 U U Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 8,500 0 None 8,500 0 None 8,500 2,300 U None 1,282 F U 25,778 U U u $ 29,622 F

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students