Allan Corporation has a sales budget for March of $440,000. About 10 percent are cash sales, and the remainder is sold on account. The company expects that 60 percent of credit sales will be collected in the month of the sale, 25 percent in the next month, and 10 percent in the following month. Materials purchased on account in March are expected to be $250,000. Allan pays 35 percent in the month of the purchase, 50 percent in the month following the purchase, and the remaining 15 percent in the second month after the purchase. Salaries and wages of the workers are approximately $45,000 per month. The employees are paid weekly, so on average 95 percent of their wages are paid in the month to which they relate and the remaining 5 percent is paid in the following month. Utilities average $4,300 per month. Rent on the building is $9,000 per month. Insurance is $3,000 per month, and advertising costs are $1,000 per month. February sales were $320,000, and purchases of materials in February were $170,000; January sales were $200,000, and purchases of materials in January were $130,000. The cash balance on March 1 is $5,400. Required: A. Prepare a schedule of cash receipts. Allan Corporation Schedule of Cash Receipts B. Prepare a schedule of cash payments (Accounts payable payments). Allan Corporation Schedule of Cash Payments C. Prepare a cash budget. Allan Corporation Cash Budget
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
