Finding operating and free cash flows   Consider the balancesheets and selected data from the income statement of KeithCorporation that follow
Keith Corporation Balance Sheets
Assets | 2019 | 2018 |
Cash | $1,500 | $1,000 |
Marketable securities | 1800 | 1200 |
Accounts receivable | 2000 | 1800 |
Inventories | 2900 | 2800 |
Total current assets | $8,200 | $6,800 |
Gross fixed assets | $29,500 | $28,100 |
Less: Accumulated depreciation | 14700 | 13100 |
Net fixed assets | $14,800 | $15,000 |
Total assets | $23,000 | $21,800 |
Liabilities and Stockholders' Equity | | |
Accounts payable | $1,600 | $1,500 |
Notes payable | 2800 | 2200 |
Accruals | 200 | 300 |
Total current liabilities | $4,600 | $4,000 |
Long-term debt | $5,000 | $5,000 |
Common stock | $10,000 | $10,000 |
Retained earnings | 3400 | 2800 |
Total stockholders' equity | $13,400 | $12,800 |
Total liabilities and stockholders' equity | $23,000 | $21,800 |
Income Statement Data
​(20192019​)
| |
Depreciation expense | $1,600 |
Earnings before interest and taxes (EBIT) | 2700 |
Interest expense | 367 |
Net profits after taxes | 1400 |
Tax rate | 21% |
. a. Calculate the​ firm's net operating profit after taxes​(NOPAT) for the year ended December​ 31, 20192019.
b. Calculate the​ firm's operating cash flow​ (OCF) for the yearended December​ 31, 20192019.
c. Calculate the​ firm's free cash flow​ (FCF) for the yearended December​ 31, 20192019.
d.​ Interpret, compare and contrast your cash flow estimate inparts​ (b) and​ (c). a. The net operating profit after taxes is​$nothing. ​(Round to the nearest​ dollar.)