Discount Group names: On Jan 1, 2016, Zahid sold a truck to Othaim in exchange for a $200,000, 6%...

3.7 Ratings (414 Votes)

Face Amount	$2,00,000.00
Rate	8%
Period	5
PMT	$12,000.00
Present Value = PV(8%,5,-12000,-200000)	$1,84,029.16

Amortization Schedule
A	B	C	D	G
Period	Cash Received	InterestRevenue.= 8% x Previous BV in G	Amortisation of bond discount (B - c)	Book value of bond previous bal - D
Jan-16				$1,84,029.16
Jan-17	$12,000.00	$14,722.33	$-2,722.33	$1,86,751.49
Jan-18	$12,000.00	$14,940.12	$-2,940.12	$1,89,691.61
Jan-19	$12,000.00	$15,175.33	$-3,175.33	$1,92,866.94
Jan-20	$12,000.00	$15,429.36	$-3,429.36	$1,96,296.30
Jan-21	$12,000.00	$15,703.70	$-3,703.70	$2,00,000.00
	$60,000.00	$75,970.84	$-15,970.84

What is the sale revenue that Zaid should recognize on Jan 1, 2016?	$1,84,029.16
What is the interest revenue that Zaid should recognize on Dec 31, 2016?	$14,722.33
What is the Dis Amrt. that Zaid should recognize on Dec 31, 2018?	$2,940.12
What is the carrying value of the notes on Dec 31, 2019?	$1,92,866.94
What is the interest receivable related to the notes on Dec 31, 2020?	$12,000.00

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Discount Group names:
OnJan 1, 2016, Zahid sold a truck to Othaim in exchange for a$200,000, 6% (payable annually), 5 year, notes payable. On Jan 1,2016, the market rate was 8%.

		Amortization Table
Date	Cash Received	Int. Revenue	Dis Amrt.	Carrying Value
1-Jan-16
1-Jan-17
1-Jan-18
1-Jan-19
1-Jan-20
1-Jan-21

Requirements:
What is thesale revenue that Zaid should recognize on Jan 1, 2016?
What is theinterest revenue that Zaid should recognize on Dec 31, 2016?
What is theDis Amrt. that Zaid should recognize on Dec 31, 2018?
What is thecarrying value of the notes on Dec 31, 2019?
What is theinterest receivable related to the notes on Dec 31, 2020?

Other questions asked by students