Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had...

80.2K

Verified Solution

Question

Accounting

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $16,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,000 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $5,000 by signing a new promissory note in May and also issued stock to a new private investor for $12,000 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INCORPORATED
Balance Sheet
October 31
2021 2020
Assets
Cash $ 11,000 $ 14,000
Accounts Receivable 14,000 12,000
Prepaid Rent 2,000 3,000
Land 26,000 10,000
Total Assets $ 53,000 $ 39,000
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 2,000 $ 3,000
Income Taxes Payable 1,000 1,000
Notes Payable (long-term) 15,000 12,000
Common Stock 20,000 9,000
Retained Earnings 15,000 14,000
Total Liabilities and Stockholders Equity $ 53,000 $ 39,000

CONSULTEX, INCORPORATED
Income Statement
For the Year Ended October 31
2021 2020
Sales Revenue $ 158,000 $ 161,000
Salaries and Wages Expense 98,000 97,000
Rent Expense 36,000 30,000
Utilities Expenses 19,700 20,000
Income before Income Tax Expense 4,300 14,000
Income Tax Expense 1,300 4,200
Net Income $ 3,000 $ 9,800

Required:

  1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students