Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31...

70.2K

Verified Solution

Question

Accounting

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,220
Accounts receivable, net 10,100 7,900
Inventory 13,700 12,100
Prepaid expenses 660 560
Total current assets 25,740 21,780
Property and equipment:
Land 9,000 9,000
Buildings and equipment, net 45,199 37,637
Total property and equipment 54,199 46,637
Total assets $ 79,939 $ 68,417
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 18,000
Accrued liabilities 990 870
Notes payable, short term 0 210
Total current liabilities 20,290 19,080
Long-term liabilities:
Bonds payable 8,800 8,800
Total liabilities 29,090 27,880
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 44,849 34,537
Total stockholders' equity 50,849 40,537
Total liabilities and stockholders' equity $ 79,939 $ 68,417
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 64,000
Cost of goods sold 37,000 41,000
Gross margin 37,000 23,000
Selling and administrative expenses:
Selling expenses 11,400 10,200
Administrative expenses 7,200 6,300
Total selling and administrative expenses 18,600 16,500
Net operating income 18,400 6,500
Interest expense 880 880
Net income before taxes 17,520 5,620
Income taxes 7,008 2,248
Net income 10,512 3,372
Dividends to common stockholders 200 375
Net income added to retained earnings 10,312 2,997
Beginning retained earnings 34,537 31,540
Ending retained earnings $ 44,849 $ 34,537

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students