A company is considering a new 6-year project that will have annual sales of $189,000 and...

Free

60.1K

Verified Solution

Question

Finance

A company is considering a new 6-year project that will haveannual sales of $189,000 and costs of $116,000. The project willrequire fixed assets of $235,000, which will be depreciated on a5-year MACRS schedule. The annual depreciation percentages are20.00 percent, 32.00 percent, 19.20 percent, 11.52 percent, 11.52percent, and 5.76 percent, respectively. The company has a tax rateof 40 percent. What is the operating cash flow for Year 2?
$61,848
$59,280
$59,467
$73,880
$54,629

Answer & Explanation Solved by verified expert

3.7 Ratings (672 Votes)

Answer is $73,880

Calculations:

Operating cash flow = EBIT + depreciation – taxes.

For year 2 the calculations are:

Sales	189,000.00
less: costs	116,000.00
Gross profit	73,000.00
less: depreciation @ 32% of 235,000	75,200.00
EBIT	- 2,200.00
less: tax @ 40%	- 880.00
Net income	- 1,320.00

Thus the organization has a tax credit of $880 and so $880 will be added back to EBIT along with depreciation. Thus operating cash flow is:

EBIT	- 2,200.00
Add: Depreciation	75,200.00
less: tax	880.00
Operating cash flow	73,880.00

So operating cash flow in year 2 = -2200 + 75200 + 880

= $73,880

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

A company is considering a new 6-year project that will haveannual sales of $189,000 and costs of $116,000. The project willrequire fixed assets of $235,000, which will be depreciated on a5-year MACRS schedule. The annual depreciation percentages are20.00 percent, 32.00 percent, 19.20 percent, 11.52 percent, 11.52percent, and 5.76 percent, respectively. The company has a tax rateof 40 percent. What is the operating cash flow for Year 2?$61,848$59,280$59,467$73,880$54,629