6 COST OF MACHINERY 1,000,000.00 EvTel Kitchen Appliances accepts other department's offer, they expect to lose 6029 units of average Evrel High Heat Combo sales over the next year and they will adjust their production levels accordingly. Consider all of the changes in production levels, sales, and production costs. Use the template below to predict what the EvTel Kitchen Appliances Division's annual income statement will look like for the next year of Eviel decides to produce High Option. (Notice that the leasing cost of machinery is given in Etel Case 2 and that it is annual (Report positive numbers) al Revenue b) Cost of Goods Sold Gross Margin General Expenses Marketing. Selling And Distribution Expenses D Administration Expenses 9 R&D h) income Before Taxes Income Tax Expenses Net Income instead of leasing the machinery for new product Erol decided to buy two machines for 5.200,000 TL each and these machineries'ife cycle is 3 years. Report the new income before taxes. EvTel HighSound Combo: High Option High-End Option Production Estimate 15,000.00 units High-End Option Estimated Price 1,199.00 TL Costs Materials Number (for 1 unit) Change in Costs Combo Body 1 7% increase from High Heat Combo's Combo Body Display Screen 1 25% increase from High Heat Combo's Display Screen Driver 2 55.00 TL Electronic Card 1 23.25 TL Bluetooth 21.30 TL Smart Connectivity 19.00 TL Direct Labor Costs Packaging Cost Per Unit 22% of HighSound High Combo Material Costs 14% of HighSound High Combo Material Costs 6 COST OF MACHINERY 1,000,000.00 EvTel Kitchen Appliances accepts other department's offer, they expect to lose 6029 units of average Evrel High Heat Combo sales over the next year and they will adjust their production levels accordingly. Consider all of the changes in production levels, sales, and production costs. Use the template below to predict what the EvTel Kitchen Appliances Division's annual income statement will look like for the next year of Eviel decides to produce High Option. (Notice that the leasing cost of machinery is given in Etel Case 2 and that it is annual (Report positive numbers) al Revenue b) Cost of Goods Sold Gross Margin General Expenses Marketing. Selling And Distribution Expenses D Administration Expenses 9 R&D h) income Before Taxes Income Tax Expenses Net Income instead of leasing the machinery for new product Erol decided to buy two machines for 5.200,000 TL each and these machineries'ife cycle is 3 years. Report the new income before taxes. EvTel HighSound Combo: High Option High-End Option Production Estimate 15,000.00 units High-End Option Estimated Price 1,199.00 TL Costs Materials Number (for 1 unit) Change in Costs Combo Body 1 7% increase from High Heat Combo's Combo Body Display Screen 1 25% increase from High Heat Combo's Display Screen Driver 2 55.00 TL Electronic Card 1 23.25 TL Bluetooth 21.30 TL Smart Connectivity 19.00 TL Direct Labor Costs Packaging Cost Per Unit 22% of HighSound High Combo Material Costs 14% of HighSound High Combo Material Costs