Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. your firm has an average-risk project under consid

Your firm has an average-risk project under consideration. You choose to fund the project in the...

Free

70.2K

Verified Solution

Question

Finance

Your firm has an average-risk project under consideration. Youchoose to fund the project in the same manner as the firm’sexisting capital structure. If the cost of debt is 9.50%, the costof preferred stock is 10.00%, the cost of common stock is 12.00%,and the WACC adjusted for taxes is 11.50%, what is the project’sNPV given the expected cash flows listed here?

Category
T0		T1T2T3
Investment
?$800,000
Net working capital?$ 50,000
$ 50,000
Operating cash flow$350,000$350,000$350,000
Salvage
$ 20,000
Total incremental cash flow?$850,000$350,000$350,000$420,000

a. $1,150,904

b. $898,415

c. $300,904

d. $48,415

PLEASE SHOW WORK

Answer & Explanation Solved by verified expert
3.9 Ratings (726 Votes)

Category T0 T1 T2 T3
Investment -800000.00
Net working capital -50000.00 $50,000
Operating cash flow $350,000 $350,000 $350,000
Salvage $20,000
A Total incremental cash flow -850000.00 $350,000 $350,000 $420,000
B PVIF @ 11.5%                1.0000          0.8969          0.8044          0.7214
C=A*B Present value           (850,000)        313,901        281,526        302,987          48,415
therefore NPV =               48,415
Ans = Option d 48415

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Your firm has an average-risk project under consideration. Youchoose to fund the project in the same manner as the firm’sexisting capital structure. If the cost of debt is 9.50%, the costof preferred stock is 10.00%, the cost of common stock is 12.00%,and the WACC adjusted for taxes is 11.50%, what is the project’sNPV given the expected cash flows listed here?CategoryT0T1T2T3Investment?$800,000Net working capital?$ 50,000$ 50,000Operating cash flow$350,000$350,000$350,000Salvage$ 20,000Total incremental cash flow?$850,000$350,000$350,000$420,000a. $1,150,904b. $898,415c. $300,904d. $48,415PLEASE SHOW WORK

Other questions asked by students

Q

Find the area of the right triangle 1 unit O Area 0

Geometry
Q

Define the terms. Please type the answer. 1.) lymphadenopathy 2.) polymorphonucleocytes 3.) leukopenia 4.) anemia 5.) thrombocytopenia 6.) immunodeficiency 7.) retrovirus 8.) protease...

Medical Sciences
Q

Choose the correct statements from the following list. (Give ALL correct answers, i.e., B, AC, BCD...) A)...

Physics
Q

Two equal point charges are fixed at x a and x a on the x...

Physics
Q

The system in the figure is in equilibrium A concrete block of mass 228 kg...

Physics
Q

MT 2010 A block of mass m is in contact with the cart C as...

Physics
Q

Total number of possible passwords 26P X 10P3

Algebra
Q

Let a h 20 10 and a2 H For what value s of h will...

Algebra
Q

cat ebook Show Me How Straight-Line Deprecation A building acquired at...

Accounting
Q

Headlands Industries uses a periodic inventory system and reports the following for the month of...

Accounting
Q

Donald was killed in an accident while he was on the job. Darlene, Donald's wife,...

Accounting
Q

For the month ending on June 01, 2011. Prepare a classified balance sheet, a multi-step...

Accounting