You have just been hired as a loan officer at Fairfield State Bank. Your supervisor...

90.2K

Verified Solution

Question

Accounting

You have just been hired as a loan officer at Fairfield State Bank. Your supervisor has given you a file containing a request from Hedrick Company, a manufacturer of auto components, for a $1,000,000 five-year loan. Financial statement data on the company for the last two years are given below:

Hedrick Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 339,000 $ 413,000
Marketable securities 0 94,000
Accounts receivable, net 893,000 604,000
Inventory 1,340,000 880,000
Prepaid expenses 71,000 67,000
Total current assets 2,643,000 2,058,000
Plant and equipment, net 3,335,900 2,823,200
Total assets $ 5,978,900 $ 4,881,200
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 1,310,000 $ 730,000
Bonds payable, 10% 1,190,000 1,040,000
Total liabilities 2,500,000 1,770,000
Stockholders' equity:
Preferred stock, 8%, $30 par value 600,000 600,000
Common stock, $40 par value 2,000,000 2,000,000
Retained earnings 878,900 511,200
Total stockholders' equity 3,478,900 3,111,200
Total liabilities and stockholders' equity $ 5,978,900 $ 4,881,200

Hedrick Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 5,410,000 $ 4,210,000
Cost of goods sold 4,080,000 3,260,000
Gross margin 1,330,000 950,000
Selling and administrative expenses 520,000 500,000
Net operating income 810,000 450,000
Interest expense 119,000 104,000
Net income before taxes 691,000 346,000
Income taxes (30%) 207,300 103,800
Net income 483,700 242,200
Dividends paid:
Preferred stock 48,000 48,000
Common stock 68,000 34,000
Total dividends paid 116,000 82,000
Net income retained 367,700 160,200
Retained earnings, beginning of year 511,200 351,000
Retained earnings, end of year $ 878,900 $ 511,200

Marva Rossen, who just two years ago was appointed president of Hedrick Company, admits that the company has been

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students