You have just been hired as a financial analyst for Lydex Company, a manufacturer of...
90.2K
Verified Solution
Link Copied!
Question
Accounting
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet
This Year
Last Year
Assets
Current assets:
Cash
$
870,000
$
1,110,000
Marketable securities
0
300,000
Accounts receivable, net
2,340,000
1,440,000
Inventory
3,510,000
2,100,000
Prepaid expenses
240,000
180,000
Total current assets
6,960,000
5,130,000
Plant and equipment, net
9,340,000
8,960,000
Total assets
$
16,300,000
$
14,090,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities
$
3,920,000
$
2,800,000
Note payable, 10%
3,600,000
3,000,000
Total liabilities
7,520,000
5,800,000
Stockholders' equity:
Common stock, $70 par value
7,000,000
7,000,000
Retained earnings
1,780,000
1,290,000
Total stockholders' equity
8,780,000
8,290,000
Total liabilities and stockholders' equity
$
16,300,000
$
14,090,000
Lydex Company Comparative Income Statement and Reconciliation
This Year
Last Year
Sales (all on account)
$
15,770,000
$
12,680,000
Cost of goods sold
12,616,000
9,510,000
Gross margin
3,154,000
3,170,000
Selling and administrative expenses
1,594,000
1,568,000
Net operating income
1,560,000
1,602,000
Interest expense
360,000
300,000
Net income before taxes
1,200,000
1,302,000
Income taxes (30%)
360,000
390,600
Net income
840,000
911,400
Common dividends
350,000
455,700
Net income retained
490,000
455,700
Beginning retained earnings
1,290,000
834,300
Ending retained earnings
$
1,780,000
$
1,290,000
To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio
2.3
Acid-test ratio
1.0
Average collection period
30
days
Average sale period
60
days
Return on assets
8.3
%
Debt-to-equity ratio
.67
Times interest earned ratio
5.9
Price-earnings ratio
10
You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)
a.
The times interest earned ratio.
b.
The debt-to-equity ratio.
c.
The gross margin percentage.
d.
The return on total assets. (Total assets at the beginning of last year were $12,980,000.)
e.
The return on equity. (Stockholders equity at the beginning of last year totaled $7,834,300. There has been no change in common stock over the last two years.)
f.
Is the companys financial leverage positive or negative?
This Year
Last Year
a.
b.
c.
%
%
d.
%
%
e.
%
%
f.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!