You have just been hired as a financial analyst for Lydex Company, a manufacturer of...
90.2K
Verified Solution
Link Copied!
Question
Accounting
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet
This Year
Last Year
Assets
Current assets:
Cash
$ 880,000
$ 1,120,000
Marketable securities
0
300,000
Accounts receivable, net
2,380,000
1,480,000
Inventory
3,520,000
2,200,000
Prepaid expenses
240,000
180,000
Total current assets
7,020,000
5,280,000
Plant and equipment, net
9,360,000
8,970,000
Total assets
$ 16,380,000
$ 14,250,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities
$ 3,930,000
$ 2,820,000
Note payable, 10%
3,620,000
3,020,000
Total liabilities
7,550,000
5,840,000
Stockholders' equity:
Common stock, $75 par value
7,500,000
7,500,000
Retained earnings
1,330,000
910,000
Total stockholders' equity
8,830,000
8,410,000
Total liabilities and stockholders' equity
$ 16,380,000
$ 14,250,000
Lydex Company Comparative Income Statement and Reconciliation
This Year
Last Year
Sales (all on account)
$ 15,780,000
$ 12,780,000
Cost of goods sold
12,624,000
9,585,000
Gross margin
3,156,000
3,195,000
Selling and administrative expenses
1,794,000
1,572,000
Net operating income
1,362,000
1,623,000
Interest expense
362,000
302,000
Net income before taxes
1,000,000
1,321,000
Income taxes (30%)
300,000
396,300
Net income
700,000
924,700
Common dividends
280,000
462,350
Net income retained
420,000
462,350
Beginning retained earnings
910,000
447,650
Ending retained earnings
$ 1,330,000
$ 910,000
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio
2.3
Acid-test ratio
1.0
Average collection period
30
days
Average sale period
60
days
Return on assets
8.4%
Debt-to-equity ratio
0.7
Times interest earned ratio
5.7
Price-earnings ratio
10
Required: 1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $12,990,000.) e. The return on equity. (Stockholders' equity at the beginning of last year totaled $7,947,650. There has been no change in common stock over the last two years.) f. Is the company's financial leverage positive or negative? 2. You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $78 per share and that at the end of last year it was $46. For both this year and last year, compute: (Round your "Percentage" answers to 1 decimal place and other intermediate and final answers to 2 decimal places.) a. The earnings per share. b. The dividend yield ratio. c. The dividend payout ratio. d. The price-earnings ratio. e. The book value per share of common stock. 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: a. Working capital. b. The current ratio. (Round your final answers to 2 decimal places.) c. The acid-test ratio. (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,590,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) e. The average sale period. (The inventory at the beginning of last year totaled $1,950,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.) g. The total asset turnover. (The total assets at the beginning of last year totaled $12,990,000.) (Round your final answers to 2 decimal places.) Required: 1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $12,990,000.) e. The return on equity. (Stockholders' equity at the beginning of last year totaled $7,947,650. There has been no change in common stock over the last two years.) f. Is the company's financial leverage positive or negative? 2. You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $78 per share and that at the end of last year it was $46. For both this year and last year, compute: (Round your "Percentage" answers to 1 decimal place and other intermediate and final answers to 2 decimal places.) a. The earnings per share. b. The dividend yield ratio. c. The dividend payout ratio. d. The price-earnings ratio. e. The book value per share of common stock. 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: a. Working capital. b. The current ratio. (Round your final answers to 2 decimal places.) c. The acid-test ratio. (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,590,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) e. The average sale period. (The inventory at the beginning of last year totaled $1,950,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.) g. The total asset turnover. (The total assets at the beginning of last year totaled $12,990,000.) (Round your final answers to 2 decimal places.)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!