Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. you expect abc corporation to generate the followi

You expect ABC Corporation to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF...

Free

80.2K

Verified Solution

Question

Finance

You expect ABC Corporation to generate the following free cashflows over the next five years:

Year

1

2

3

4

5

FCF ($ millions)

75

84

96

111

120

Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.

If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Answer & Explanation Solved by verified expert
4.4 Ratings (578 Votes)

WACC= 15.00%
Year Previous year FCF FCF growth rate FCF current year Horizon value Total Value Discount factor Discounted value
1 0 0.00% 75 75 1.15 65.2174
2 75 0.00% 84 84 1.3225 63.51607
3 84 0.00% 96 96 1.520875 63.12156
4 96 0.00% 111 111 1.74900625 63.46461
5 111 0.00% 120 1413.333 1533.333 2.011357188 762.3375
Long term growth rate (given)= 6.00% Value of Enterprise = Sum of discounted value = 1017.66
Where
Total value = FCF + horizon value (only for last year)
Horizon value = FCF current year 5 *(1+long term growth rate)/( WACC-long term growth rate)
Discount factor=(1+ WACC)^corresponding period
Discounted value=total value/discount factor
Enterprise value = Equity value+ MV of debt
- Cash & Cash Equivalents
1017.66 = Equity value+500-50
Equity value = 567.66
share price = equity value/number of shares
share price = 567.66/14
share price = 40.55

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

You expect ABC Corporation to generate the following free cashflows over the next five years:Year12345FCF ($ millions)758496111120Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Other questions asked by students

Q

Test 1 B Question 23 of 31 1 5 points Questic Write an equation of...

Basic Math
Q

Calcium hydride, CaH2, reacts with water to form hydrogen gas: CaH2(s)+2H2O(l)→Ca(OH)2(aq)+2H2(g) This reaction is sometimes used to...

Chemistry
Q

Dehydration is one of the problems that people have when they have large third-degree burns on...

Medical Sciences
Q

What is brake mean effective pressure (bmep)? Is it a work term or is it a...

Mechanical Engineering
Q

Two identical waves each of frequency 10Hz are traveling in opposite directions in a medium...

Physics
Q

Assume initially that the required return on investments is 20%, expected dividend is 10 cents...

Accounting
Q

****** Scenario 5: Kiddie Tax Thomas and Jessica's child...

Accounting
Q

Mayer company sold goods to a customer in exchange for a 5-year, zero-interest-bearing note on...

Accounting
Q

Backus Company had the following aceount balances for the vear ended Decemher it anta. What...

Accounting
Q

! Required information [The following information applies to the questions displayed below.] On January 1,...

Accounting
Q

Beginning inventory, purchases, and sales for an inventory item are as follows: ...

Accounting
Q

P8-4 (similar to) Question Help Risk analysis Solar Designs is considering an investment in an...

Finance