You are presented with the budgeted data shown in appendix A for the period November...

70.2K

Verified Solution

Question

Accounting

You are presented with the budgeted data shown in appendix A for the period November 2020 to June 2021 by your firm. It has been extracted from the other functional budgets that have been prepared. You are also told the following.

  1. Sales are 40% cash, 60% credit. Credit sales are paid two months after the month of sale.
  2. Purchases are paid the month following purchase.
  3. 75% of wages are paid in the current month and 25% the following month
  4. Overheads are paid the month after they are incurred.
  5. Dividends are paid three months after they are declared.
  6. Capital expenditure is paid two months after it is incurred.
  7. Opening cash balance is GHS15,000.
  8. The MD has arranged a bank overdraft with a ceiling of GHS50,000 to accommodate the increased inventory levels and wage bill for overtime worked.

Appendix A

NOV

(2020)

DEC (2020)

JAN

(2021)

FEB

(2021)

MAR

(2021)

APR (2021)

MAY

(2021)

JUN (2021)
Sales 80,000 100,000 110,000 130,000 140,000 150,000 160,000 180,000
Purchases 40,000 60,000 80,000 90,000 110,000 130,000 140,000 150,000
Wages 10,000 12,000 16,000 20,000 24,000 28,000 32,000 36,000
Overheads 10,000 10,000 15,000 15,000 15,000 20,000 20,000 20,000
Dividends 20,000 40,000
Capital

expenditure

Required:

30,000 40,000
(a) Prepare a cash budget for the six months period January to June 2021.
(b) Comment upon your results and offer advice to management

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students