Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. •you are looking at a new project and you have e

•You are looking at a new project and you have estimated the following cash flows: Year 0:...

Free

70.2K

Verified Solution

Question

Finance

•You are looking at a new project and you have estimated thefollowing cash flows:

Year 0: CF = -$150,000

Year 1-2: CF = $80,000

Year 3-4: CF = $50,000

Year 5-6: CF = $30,000

Year 7: CF = -$180,000

Your cost of capital is 10%

Please calculate NPV and IRR, anddecide whether we should take this project?

Answer & Explanation Solved by verified expert
3.6 Ratings (574 Votes)

Project
Discount rate 10.000%
Year 0 1 2 3 4 5 6 7
Cash flow stream -150000 80000 80000 50000 50000 30000 30000 -180000
Discounting factor 1.000 1.100 1.210 1.331 1.464 1.611 1.772 1.949
Discounted cash flows project -150000.000 72727.273 66115.702 37565.740 34150.673 18627.640 16934.218 -92368.461
NPV = Sum of discounted cash flows
NPV Project = 3752.78
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
IRR is the rate at which NPV =0
IRR 17.14%
Year 0 1 2 3 4 5 6 7
Cash flow stream -150000.000 80000.000 80000.000 50000.000 50000.000 30000.000 30000.000 -180000.000
Discounting factor 1.000 1.171 1.372 1.607 1.883 2.205 2.583 3.026
Discounted cash flows project -150000.000 68297.046 58306.081 31110.415 26559.368 13604.448 11614.295 -59491.653
NPV = Sum of discounted cash flows
NPV Project = 0.000
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
IRR= 17.14%

Accept project as NPV is positive and IRR> cost of capital
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

•You are looking at a new project and you have estimated thefollowing cash flows:Year 0: CF = -$150,000Year 1-2: CF = $80,000Year 3-4: CF = $50,000Year 5-6: CF = $30,000Year 7: CF = -$180,000Your cost of capital is 10%Please calculate NPV and IRR, anddecide whether we should take this project?

Other questions asked by students

Q

How is the global foreign exchange market structured? Are digital telecommunications replacing people? Please try to respond...

Finance
Q

Discuss some of the physical changes that can take place in late adulthood, and explain how...

Psychology
Q

Prepare a balance sheet and income statement as a result of the following transactions: Deposit $3000 in...

Accounting
Q

A charge Q is placed at the center of the line joining two point charges...

Physics
Q

Water flows at 0 65 m s from a hot water heater through a 250...

Physics
Q

5 8 Find a vector a with representation given by the directed line segment AB...

Geometry
Q

Students want to investigate this question: "Is there a relationship between the number of hours...

Basic Math
Q

7 7 A C m 2mn 1 32mm B 8n13 D m n 8 A...

Algebra
Q

PLEASE HELP Required information Exercise 9-19A Calculate the issue price of bonds (LO9-7) [The...

Accounting
Q

M DUE 12/18 Saved Help Save & Exit SU This question will be sent to...

Accounting
Q

Petty cash payments are recorded in the accounting system when: the petty cash fund needs...

Accounting
Q

Finance