You are analyzing two proposed capital investments with the following cash flows: Year Project X Project...

Free

80.2K

Verified Solution

Question

Finance

You are analyzing two proposed capital investments with thefollowing cash flows: Year Project X Project Y 0 - $20,000 -$20,000 1 12,530 6,570 2 6,360 6,570 3 6,160 6,570 4 2,020 6,570The cost of capital for both projects is 10 percent. Calculate theprofitability index (PI) for each project. (Do not round discountfactors. Round intermediate calculations to 2 decimal places, e.g.15.25 and final answer to 4 decimal places, e.g. 1.2527.) The PIfor project X is and the PI for project Y is . Which project, orprojects, should be accepted if you have unlimited funds to invest?If you have unlimited funds you should invest in . Which projectshould be accepted if they are mutually exclusive? If they aremutually exclusive you should invest in .

Answer & Explanation Solved by verified expert
4.5 Ratings (662 Votes)

Project X
Discount rate 0.1
Year 0 1 2 3 4
Cash flow stream -20000 12530 6360 6160 2020
Discounting factor 1 1.1 1.21 1.331 1.4641
Discounted cash flows project -20000 11390.91 5256.198 4628.099 1379.6872
NPV = Sum of discounted cash flows
NPV Project X = 2654.89
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
PI= (NPV+initial inv.)/initial inv.
=(2654.89+20000)/20000
1.13
Project Y
Discount rate 0.1
Year 0 1 2 3 4
Cash flow stream -20000 6570 6570 6570 6570
Discounting factor 1 1.1 1.21 1.331 1.4641
Discounted cash flows project -20000 5972.727 5429.752 4936.138 4487.3984
NPV = Sum of discounted cash flows
NPV Project Y = 826.02
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
PI= (NPV+initial inv.)/initial inv.
=(826.02+20000)/20000
1.04

When funds are unlimited choose both as both have PI more than 1

If mutually exclusive then choose project X as it has higher PI


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

You are analyzing two proposed capital investments with thefollowing cash flows: Year Project X Project Y 0 - $20,000 -$20,000 1 12,530 6,570 2 6,360 6,570 3 6,160 6,570 4 2,020 6,570The cost of capital for both projects is 10 percent. Calculate theprofitability index (PI) for each project. (Do not round discountfactors. Round intermediate calculations to 2 decimal places, e.g.15.25 and final answer to 4 decimal places, e.g. 1.2527.) The PIfor project X is and the PI for project Y is . Which project, orprojects, should be accepted if you have unlimited funds to invest?If you have unlimited funds you should invest in . Which projectshould be accepted if they are mutually exclusive? If they aremutually exclusive you should invest in .

Other questions asked by students