70.2K

Verified Solution

Link Copied!

Yogi expects total sales of $362,000 in January and $394,000 in February. Yogi has the following schedule of cash receipts: (Click on the icon to view the schedule of cash receipts.) Now assume that Yogi's sales are collected as follows: (Click on the icon to view new cash receipts assumptions.) November sales totaled $350,000, and December sales were $340,000. Prepare a revised schedule of cash receipts for January and February. Round answers to the nearest dollar. (If a box is not used in the table leave the box empty; do not enter a zero.) 0 Data Table Cash Receipts from Customers January February Cash Receipts from Customers Total sales January February Total sales January February $ 362,000 $ 394,000 January February Cash Receipts from Customers: Nov.-Credit sales, collection of Nov. sales in Jan. Dec.-Credit sales, collection of Dec. sales in Jan. $ Dec.-Credit sales, collection of Dec. sales in Feb. 28,000 68,000 $ 27,200 Jan. -Credit sales, collection of Jan. sales in Jan. Jan. -Credit sales, collection of Jan, sales in Feb. Feb.-Credit sales, collection of Feb. sales in Feb. Cash Receipts from Customers: Nov.-Credit sales, collection of Nov. sales in Jan. Dec.-Credit sales, collection of Dec. sales in Jan. Dec. --Credit sales, collection of Dec. sales in Feb. Jan.-Credit sales, collection of Jan. sales in Jan. Jan.-Credit sales, collection of Jan. sales in Feb. Feb.Credit sales, collection of Feb. sales in Feb. Total cash receipts from customers 253,400 72,400 Total cash receipts from customers 275,800 375,400 $ 349,400 $ A More Info Revised cash receipts assumptions: 80% in the month of the sale 10% in the month after the sale 6% two months after the sales 4% never collected Original cash receipts assumptions: 70% in the month of the sale 20% in the month after the sale 8% two months after the sales 2% never collected Enter any number in the edit fields and then continue to the next

Answer & Explanation Solved by verified expert

See Answer