XS Supply Company is developing its annual financial statements at December 31. The statements are...

90.2K

Verified Solution

Question

Accounting

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 35,230 $ 30,300
Accounts Receivable 36,400 28,700
Inventory 42,400 38,700
Equipment 131,500 107,000
Accumulated DepreciationEquipment (31,400 ) (25,700 )
$ 214,130 $ 179,000
Accounts Payable $ 37,400 $ 27,700
Salaries and Wages Payable 1,030 1,300
Note Payable (long-term) 44,300 51,000
Common Stock 92,800 73,300
Retained Earnings 38,600 25,700
$ 214,130 $ 179,000
Income Statement
Sales Revenue $ 127,000
Cost of Goods Sold 73,500
Other Expenses 40,600
Net Income $ 12,900
Additional Data:
a. Bought equipment for cash, $24,500.
b. Paid $6,700 on the long-term note payable.
c. Issued new shares of stock for $19,500 cash.
d. No dividends were declared or paid.

e. Other expenses included depreciation, $5,700; Salaries and wages, $20,700; taxes, $6,700; utilities, $7,500.

f.

Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

image
Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Cash Flows from Financing Activities

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students