XS Supply Company is developing its annual financial statements at December 31, current year. The...

50.1K

Verified Solution

Question

Accounting

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 36,900 $ 29,900
Accounts receivable 39,800 31,800
Merchandise inventory 44,000 41,000
Property and equipment 126,100 103,300
Less: Accumulated depreciation (34,700 ) (27,300 )
$ 212,100 $ 178,700
Accounts payable $ 40,700 $ 32,100
Wages payable 3,700 4,100
Note payable, long-term 48,000 55,100
Contributed capital 94,900 74,900
Retained earnings 24,800 12,500
$ 212,100 $ 178,700
Income statement for current year
Sales $ 139,000
Gain on sale of equipment 3,000
Cost of goods sold 89,000
Other expenses 40,700
Net income $ 12,300

Additional data:

Bought equipment for cash, $35,800. Sold equipment with original cost of $13,000, accumulated depreciation of $10,000, for $6,000 cash.

Paid $7,100 on the long-term note payable.

Issued new shares of stock for $20,000 cash.

No dividends were declared or paid.

Other expenses included depreciation, $17,400; wages, $13,900; taxes, $6,900; and other, $2,500.

Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students