XS Supply Company is developing its annual financial statements at December 31. The statements are...

80.2K

Verified Solution

Question

Accounting

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 32,810 $ 27,750
Accounts Receivable 33,800 27,400
Inventory 39,800 37,400
Equipment 112,000 94,000
Accumulated DepreciationEquipment (28,800) (24,400)
Total Assets $ 189,610 $ 162,150
Accounts Payable $ 34,800 $ 26,400
Salaries and Wages Payable 1,210 1,350
Notes Payable (long-term) 32,600 38,000
Common Stock 85,000 72,000
Retained Earnings 36,000 24,400
Total Liabilities and Stockholders Equity $ 189,610 $ 162,150
Income Statement
Service Revenue $ 114,000
Cost of Goods Sold 67,000
Other Expenses 35,400
Net Income $ 11,600

Additional Data:

  1. Bought equipment for cash, $18,000.
  2. Paid $5,400 on the long-term notes payable.
  3. Issued new shares of stock for $13,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $4,400; salaries and wages, $19,400; taxes, $5,400; utilities, $6,200.
  6. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students