When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of...

Free

80.2K

Verified Solution

Question

Accounting

When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000, the market yield for bonds of similar riskand maturity was 5%. The bonds mature December 31, 2024 (4 years).Interest is paid semiannually on June 30 and December 31. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)

Required:
1. Determine the price of the bonds at January 1,2021.
2. Prepare the journal entry to record theirissuance by Patey on January 1, 2021.
3. Prepare an amortization schedule thatdetermines interest at the effective rate each period.
4. Prepare the journal entry to record interest onJune 30, 2021.
5. What is the amount related to the bonds thatPatey will report in its balance sheet at December 31, 2021?
6. What is the amount related to the bonds thatPatey will report in its income statement for the year endedDecember 31, 2021? (Ignore income taxes.)
7. Prepare the appropriate journal entries atmaturity on December 31, 2024.

Answer & Explanation Solved by verified expert
4.3 Ratings (559 Votes)

Solution 1:

Chart Values are based on:
n= (4 Years*2) 8 Half years
i= (5%/2) 2.50% Semi annual
Cash Flow Table Value * Amount = Present Value
Principal 0.820747 * $5,80,000 = $4,76,033
Interest (Annuity) [$580,000*4%*6/12] 7.170137 * $11,600 = $83,174
Price of Bonds $5,59,207

Solution 2:

Patey Pontoons
Journal Entries
Date Particulars Debit Credit
01-Jan-21 Cash A/c Dr $5,59,207
Discount on Bond Payable $20,793
      To bonds payable $5,80,000
(Being bond issued at Discount)

Solution 3:

Bond Amortization Schedule
Date Cash interest Interest Expense Discount amortization Unamortized discount Carrying value
01-Jan-21 $20,793 $5,59,207
30-Jun-21 $11,600 $13,980 $2,380 $18,413 $5,61,587
31-Dec-21 $11,600 $14,040 $2,440 $15,974 $5,64,026
30-Jun-22 $11,600 $14,101 $2,501 $13,473 $5,66,527
31-Dec-22 $11,600 $14,163 $2,563 $10,910 $5,69,090
30-Jun-23 $11,600 $14,227 $2,627 $8,282 $5,71,718
31-Dec-23 $11,600 $14,293 $2,693 $5,590 $5,74,410
30-Jun-24 $11,600 $14,360 $2,760 $2,829 $5,77,171
31-Dec-24 $11,600 $14,429 $2,829 $0 $5,80,000

Solution 4:

Journal Entries
Date Particulars Debit Credit
30-Jun-21 Interest Expense Dr $13,980
      To Discount on bond payable $2,380
      To Cash $11,600
(To record Interest on June 30, 2021)
Solution 5:
Bonds reported on December 31, 2021 = 564026
Solution 6:
Interest expense to be reported in Income statement = 28020
Solution 7:
Journal Entries
Date Particulars Debit Credit
31-Dec-24 Interest Expense Dr $14,429
      To Discount on bond payable $2,829
      To Cash $11,600
31-Dec-24 Bond Payable Dr $5,80,000
      To Cash $5,80,000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingWhen Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000,...When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000, the market yield for bonds of similar riskand maturity was 5%. The bonds mature December 31, 2024 (4 years).Interest is paid semiannually on June 30 and December 31. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)Required:1. Determine the price of the bonds at January 1,2021.2. Prepare the journal entry to record theirissuance by Patey on January 1, 2021.3. Prepare an amortization schedule thatdetermines interest at the effective rate each period.4. Prepare the journal entry to record interest onJune 30, 2021.5. What is the amount related to the bonds thatPatey will report in its balance sheet at December 31, 2021?6. What is the amount related to the bonds thatPatey will report in its income statement for the year endedDecember 31, 2021? (Ignore income taxes.)7. Prepare the appropriate journal entries atmaturity on December 31, 2024.

Other questions asked by students