When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of...
Free
80.2K
Verified Solution
Question
Accounting
When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000, the market yield for bonds of similar riskand maturity was 5%. The bonds mature December 31, 2024 (4 years).Interest is paid semiannually on June 30 and December 31. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)
Required:
1. Determine the price of the bonds at January 1,2021.
2. Prepare the journal entry to record theirissuance by Patey on January 1, 2021.
3. Prepare an amortization schedule thatdetermines interest at the effective rate each period.
4. Prepare the journal entry to record interest onJune 30, 2021.
5. What is the amount related to the bonds thatPatey will report in its balance sheet at December 31, 2021?
6. What is the amount related to the bonds thatPatey will report in its income statement for the year endedDecember 31, 2021? (Ignore income taxes.)
7. Prepare the appropriate journal entries atmaturity on December 31, 2024.
When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000, the market yield for bonds of similar riskand maturity was 5%. The bonds mature December 31, 2024 (4 years).Interest is paid semiannually on June 30 and December 31. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)
Required:
1. Determine the price of the bonds at January 1,2021.
2. Prepare the journal entry to record theirissuance by Patey on January 1, 2021.
3. Prepare an amortization schedule thatdetermines interest at the effective rate each period.
4. Prepare the journal entry to record interest onJune 30, 2021.
5. What is the amount related to the bonds thatPatey will report in its balance sheet at December 31, 2021?
6. What is the amount related to the bonds thatPatey will report in its income statement for the year endedDecember 31, 2021? (Ignore income taxes.)
7. Prepare the appropriate journal entries atmaturity on December 31, 2024.
Answer & Explanation Solved by verified expert
Solution 1:
Chart Values are based on: | |||||
n= (4 Years*2) | 8 | Half years | |||
i= (5%/2) | 2.50% | Semi annual | |||
Cash Flow | Table Value | * | Amount | = | Present Value |
Principal | 0.820747 | * | $5,80,000 | = | $4,76,033 |
Interest (Annuity) [$580,000*4%*6/12] | 7.170137 | * | $11,600 | = | $83,174 |
Price of Bonds | $5,59,207 |
Solution 2:
Patey Pontoons | |||
Journal Entries | |||
Date | Particulars | Debit | Credit |
01-Jan-21 | Cash A/c Dr | $5,59,207 | |
Discount on Bond Payable | $20,793 | ||
To bonds payable | $5,80,000 | ||
(Being bond issued at Discount) |
Solution 3:
Bond Amortization Schedule | |||||
Date | Cash interest | Interest Expense | Discount amortization | Unamortized discount | Carrying value |
01-Jan-21 | $20,793 | $5,59,207 | |||
30-Jun-21 | $11,600 | $13,980 | $2,380 | $18,413 | $5,61,587 |
31-Dec-21 | $11,600 | $14,040 | $2,440 | $15,974 | $5,64,026 |
30-Jun-22 | $11,600 | $14,101 | $2,501 | $13,473 | $5,66,527 |
31-Dec-22 | $11,600 | $14,163 | $2,563 | $10,910 | $5,69,090 |
30-Jun-23 | $11,600 | $14,227 | $2,627 | $8,282 | $5,71,718 |
31-Dec-23 | $11,600 | $14,293 | $2,693 | $5,590 | $5,74,410 |
30-Jun-24 | $11,600 | $14,360 | $2,760 | $2,829 | $5,77,171 |
31-Dec-24 | $11,600 | $14,429 | $2,829 | $0 | $5,80,000 |
Solution 4:
Journal Entries | |||
Date | Particulars | Debit | Credit |
30-Jun-21 | Interest Expense Dr | $13,980 | |
To Discount on bond payable | $2,380 | ||
To Cash | $11,600 | ||
(To record Interest on June 30, 2021) | |||
Solution 5: | |||
Bonds reported on December 31, 2021 = | 564026 | ||
Solution 6: | |||
Interest expense to be reported in Income statement = | 28020 | ||
Solution 7: | |||
Journal Entries | |||
Date | Particulars | Debit | Credit |
31-Dec-24 | Interest Expense Dr | $14,429 | |
To Discount on bond payable | $2,829 | ||
To Cash | $11,600 | ||
31-Dec-24 | Bond Payable Dr | $5,80,000 | |
To Cash | $5,80,000 |
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Transcribed Image Text
In: AccountingWhen Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000,...When Patey Pontoons issued 4% bonds on January 1, 2021, with aface amount of $580,000, the market yield for bonds of similar riskand maturity was 5%. The bonds mature December 31, 2024 (4 years).Interest is paid semiannually on June 30 and December 31. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)Required:1. Determine the price of the bonds at January 1,2021.2. Prepare the journal entry to record theirissuance by Patey on January 1, 2021.3. Prepare an amortization schedule thatdetermines interest at the effective rate each period.4. Prepare the journal entry to record interest onJune 30, 2021.5. What is the amount related to the bonds thatPatey will report in its balance sheet at December 31, 2021?6. What is the amount related to the bonds thatPatey will report in its income statement for the year endedDecember 31, 2021? (Ignore income taxes.)7. Prepare the appropriate journal entries atmaturity on December 31, 2024.
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.