50.1K

Verified Solution

Link Copied!

whats the dupont ROE and extended Dupont ROE for each year ?

\begin{tabular}{|c|c|c|c|c|} \hline Areakdewe & 3012/2023 & 3012/2021 & 10122020 & 3012/2019 \\ \hline Tocal Anets & 4.8nios & 4,901,196 & 5,090,6915 & 4,34,531 \\ \hline Current Aeela & & 3,336,29 & 3,222,95 & 2,702,209 \\ \hline Cas, Cas liquivalems \& Shart Temo levesmer & 711,910 & 1,600,453 & 1,317,161 & 714,072 \\ \hline Cadi kns Cow Equivalent & 711,916 & 1,669,453 & 1,513,361 & 785.07 \\ \hline xecelvables. & 7990 & 569,014 & $27,340 & 708,214 \\ \hline Accokets meseivable & 799,460 & 39,014 & 527,140 & 708,714 \\ \hline Groe Arcounts Recrivalle & 70,673. & 576,142 & $47,000 & 723.795 \\ \hline Alewatike Fer Dosbeful Necounts Receivale & 10,513 & 4,12 & 20,050 & 15,052 \\ \hline Investor. & 1,120,253 & 111.410 & lis,974 & 893,251 \\ \hline Mepaid Aerte & - & 215,422 & 2R,300 & 313,165 \\ \hline Osor Cumsal Anets & 29,563 & 286.422 & 212,300 & 313,165 \\ \hline Totel noberinent, aekts & 1,27,497 & 1,65,0m & 1,200,653 & 2,141,m \\ \hline Net I & 1,162,012 & 1,053,590 & 1,195,314 & 1,34,079 \\ \hline Grom mIL & 1,162,042 & 1,055,590 & 1,155,111 & 1,34,079 \\ \hline Toperties & 0 & 0 & 0 & 0 \\ \hline Land And inprovements & 0,626 & 0.626 & 10,676 & 83,626 \\ \hline Bualdinp And improwenents & 45.632 & 48,12 & 4x,32 & 32,114 \\ \hline Machinery Furtitare Eevipoirst & 90,620 & 903,910 & 832,111 & 14.354 \\ \hline Oher hopertisa. & 1,162,042 & 1,055,590 & 1,195,198 & 1,384,079 \\ \hline Contriction in Fopre & 140,243 & 57,598 & 31,217 & 34,71 \\ \hline Leake & 463721 & & 548.847 & 969,063 \\ \hline Ascumalated Depreciation & 1,063,943 & 94,423 & 300,574 & -110.119 \\ \hline Coodaill And Oher tmaneble Anets & 400,932 & 506,25 & 515,900 & 536,523 \\ \hline Gotwill & 4K1,9m & 495,215 & 502,214 & 550,175 \\ \hline Coler triapsible Alests & 3,940 & 11,010 & 13,295 & 36,45 \\ \hline Non Curnent Deferted Awets & 1M.167 & 17,512 & 23,990 & 8,379 \\ \hline Nen Cater Defencs Tares Anath & 156.167 & 17,812 & 23,930 & n,199 \\ \hline Oher Nion Currest Alate & 35, 356 & 73,470 & n, 576 & 43.31 \\ \hline Total Liabilities Net Mfinatity Isterus & 2,856,69 & 2,902,402 & 3,35,615 & 2.693,444 \\ \hline Cumes Liabilinies & 1,356,91 & 1,450,176 & 1,413,276 & 1,422,000 \\ \hline Payables And Necrued Eaprixi & 1,003,739 & 1,073,472 & 934,813 & 992.813 \\ \hline Pyables & 640,116 & 613,107 & 575,954 & 615,194 \\ \hline Aesorets Payable. & 649,116 & 413,309 & 375,954 & 611.184 \\ \hline & 154,643 & 460,165 & 378,599 & 374,094 \\ \hline Cumene Fovisias & 160,539 & 164,294 & 200,389 & 219,424 \\ \hline Current Debe And Capial Leak Chligetian & 140,960 & 138,064 & 162,361 & 125,900 \\ \hline Cumbi Cupital Leax Ohlipation & & 135,664 & 163,561 & 124,900 \\ \hline Oher Curtent Liabilities & 51,000 & 73,746 & 92503 & n,m \\ \hline & 1,301,78% & 1,452,226 & 1,94,399 & 1,271,455 \\ \hline Lont Temo Dele And Copital Leax Oblipation. & 1,320,191 & 1,365,642 & 1,10,970 & 1,17,x2 \\ \hline Loes Term DeM & 674,475 & 60,531 & 1,003,556 & \\ \hline Losk Tern Capital Lear Coligatios & 705,713 & 203,111 & 100,414 & \\ \hline Olixt Nes Cuncet Liabitilies & 121,594 & & 98,389 & 9,113 \\ \hline Total Eguity Crous Mitority lateres & 1,905+03 & 2,008,904 & 1,675,993 & 2,190,057 \\ \hline fearkwolden Nagity & 1,925,409 & & 1.675,903 & \\ \hline Capict Slosk. & 147 & & 150 & 149 \\ \hline Common biak & 14) & 154 & 190 & 140 \\ \hline Aditional Fosd in Cepital & 1,116,936 & 1,108,613 & 1,061,173 & 971317 \\ \hline Retained Itamiegs. & 929,682 & 1,027,531 & 671. 385 & 12369s6 \\ \hline & 67,542 & 9,610 & 59,165 & 40,705 \\ \hline Tabl Capitalizalice. & 2,672,41 & 2,75,524 & 2,670,549 & 2,742,774 \\ \hline Common Sack I lquity & & 2,085.784 & 1,675,993 & 2,150,057 \\ \hline Capital Lave Cbligetiona & 846,703 & 41,775 & 1,001,975 & 206,333 \\ \hline Nat Taleble Asets & 1,507,471 & 1,52,269 & 1,160,414 & 1,561.564 \\ \hline Workier Capial & 1,sen,605 & 1,866,123 & 1,209,600 & 1,250,200 \\ \hline linvesed Copital & 674.478 & 602,531 & 1,001556 & 392,057 \\ \hline Tasphle Bosk Value & 1,507,471 & 1,58,769 & 1,100,434 & 1,561,564 \\ \hline & 1,521,181 & 1,904,906 & 2,006,331 & 1,29,227 \\ \hline Shan tauce & 444,501 & 476,262 & 453,007 & 451,767 \\ \hline & 44,501 & 476,263 & 45,007 & 491,767 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline Areakdewe & 3012/2023 & 3012/2021 & 10122020 & 3012/2019 \\ \hline Tocal Anets & 4.8nios & 4,901,196 & 5,090,6915 & 4,34,531 \\ \hline Current Aeela & & 3,336,29 & 3,222,95 & 2,702,209 \\ \hline Cas, Cas liquivalems \& Shart Temo levesmer & 711,910 & 1,600,453 & 1,317,161 & 714,072 \\ \hline Cadi kns Cow Equivalent & 711,916 & 1,669,453 & 1,513,361 & 785.07 \\ \hline xecelvables. & 7990 & 569,014 & $27,340 & 708,214 \\ \hline Accokets meseivable & 799,460 & 39,014 & 527,140 & 708,714 \\ \hline Groe Arcounts Recrivalle & 70,673. & 576,142 & $47,000 & 723.795 \\ \hline Alewatike Fer Dosbeful Necounts Receivale & 10,513 & 4,12 & 20,050 & 15,052 \\ \hline Investor. & 1,120,253 & 111.410 & lis,974 & 893,251 \\ \hline Mepaid Aerte & - & 215,422 & 2R,300 & 313,165 \\ \hline Osor Cumsal Anets & 29,563 & 286.422 & 212,300 & 313,165 \\ \hline Totel noberinent, aekts & 1,27,497 & 1,65,0m & 1,200,653 & 2,141,m \\ \hline Net I & 1,162,012 & 1,053,590 & 1,195,314 & 1,34,079 \\ \hline Grom mIL & 1,162,042 & 1,055,590 & 1,155,111 & 1,34,079 \\ \hline Toperties & 0 & 0 & 0 & 0 \\ \hline Land And inprovements & 0,626 & 0.626 & 10,676 & 83,626 \\ \hline Bualdinp And improwenents & 45.632 & 48,12 & 4x,32 & 32,114 \\ \hline Machinery Furtitare Eevipoirst & 90,620 & 903,910 & 832,111 & 14.354 \\ \hline Oher hopertisa. & 1,162,042 & 1,055,590 & 1,195,198 & 1,384,079 \\ \hline Contriction in Fopre & 140,243 & 57,598 & 31,217 & 34,71 \\ \hline Leake & 463721 & & 548.847 & 969,063 \\ \hline Ascumalated Depreciation & 1,063,943 & 94,423 & 300,574 & -110.119 \\ \hline Coodaill And Oher tmaneble Anets & 400,932 & 506,25 & 515,900 & 536,523 \\ \hline Gotwill & 4K1,9m & 495,215 & 502,214 & 550,175 \\ \hline Coler triapsible Alests & 3,940 & 11,010 & 13,295 & 36,45 \\ \hline Non Curnent Deferted Awets & 1M.167 & 17,512 & 23,990 & 8,379 \\ \hline Nen Cater Defencs Tares Anath & 156.167 & 17,812 & 23,930 & n,199 \\ \hline Oher Nion Currest Alate & 35, 356 & 73,470 & n, 576 & 43.31 \\ \hline Total Liabilities Net Mfinatity Isterus & 2,856,69 & 2,902,402 & 3,35,615 & 2.693,444 \\ \hline Cumes Liabilinies & 1,356,91 & 1,450,176 & 1,413,276 & 1,422,000 \\ \hline Payables And Necrued Eaprixi & 1,003,739 & 1,073,472 & 934,813 & 992.813 \\ \hline Pyables & 640,116 & 613,107 & 575,954 & 615,194 \\ \hline Aesorets Payable. & 649,116 & 413,309 & 375,954 & 611.184 \\ \hline & 154,643 & 460,165 & 378,599 & 374,094 \\ \hline Cumene Fovisias & 160,539 & 164,294 & 200,389 & 219,424 \\ \hline Current Debe And Capial Leak Chligetian & 140,960 & 138,064 & 162,361 & 125,900 \\ \hline Cumbi Cupital Leax Ohlipation & & 135,664 & 163,561 & 124,900 \\ \hline Oher Curtent Liabilities & 51,000 & 73,746 & 92503 & n,m \\ \hline & 1,301,78% & 1,452,226 & 1,94,399 & 1,271,455 \\ \hline Lont Temo Dele And Copital Leax Oblipation. & 1,320,191 & 1,365,642 & 1,10,970 & 1,17,x2 \\ \hline Loes Term DeM & 674,475 & 60,531 & 1,003,556 & \\ \hline Losk Tern Capital Lear Coligatios & 705,713 & 203,111 & 100,414 & \\ \hline Olixt Nes Cuncet Liabitilies & 121,594 & & 98,389 & 9,113 \\ \hline Total Eguity Crous Mitority lateres & 1,905+03 & 2,008,904 & 1,675,993 & 2,190,057 \\ \hline fearkwolden Nagity & 1,925,409 & & 1.675,903 & \\ \hline Capict Slosk. & 147 & & 150 & 149 \\ \hline Common biak & 14) & 154 & 190 & 140 \\ \hline Aditional Fosd in Cepital & 1,116,936 & 1,108,613 & 1,061,173 & 971317 \\ \hline Retained Itamiegs. & 929,682 & 1,027,531 & 671. 385 & 12369s6 \\ \hline & 67,542 & 9,610 & 59,165 & 40,705 \\ \hline Tabl Capitalizalice. & 2,672,41 & 2,75,524 & 2,670,549 & 2,742,774 \\ \hline Common Sack I lquity & & 2,085.784 & 1,675,993 & 2,150,057 \\ \hline Capital Lave Cbligetiona & 846,703 & 41,775 & 1,001,975 & 206,333 \\ \hline Nat Taleble Asets & 1,507,471 & 1,52,269 & 1,160,414 & 1,561.564 \\ \hline Workier Capial & 1,sen,605 & 1,866,123 & 1,209,600 & 1,250,200 \\ \hline linvesed Copital & 674.478 & 602,531 & 1,001556 & 392,057 \\ \hline Tasphle Bosk Value & 1,507,471 & 1,58,769 & 1,100,434 & 1,561,564 \\ \hline & 1,521,181 & 1,904,906 & 2,006,331 & 1,29,227 \\ \hline Shan tauce & 444,501 & 476,262 & 453,007 & 451,767 \\ \hline & 44,501 & 476,263 & 45,007 & 491,767 \\ \hline \end{tabular}

Answer & Explanation Solved by verified expert

See Answer