70.2K

Verified Solution

Link Copied!

what is the share price when the discount rate 13% and revenue growth is 15%

A C D E G H 1 Corporre Feance Inss Al rghts reserved Historical Results Forecast Period FINANCIAL STATEMENTS 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 3 Balance Sheet Check OK OK OK OK OK OK OK OK OK OK 4. 161 0% 162 10.0% 163 164 Discount Ratel 165 166 167 168 169 170 Revenue Growth +/-5% COGS +/-5% Discount Rate +/-5% EVIEBITDA +l-5 % $/Share Change $/Share Change 0.0% 171 Change S/Share Change $/Share 172 0.0% 0.0% 0.0% 173 174 175 Rank ABS Output Driver Pos Neg 176 Assumption 177 Revenue Growth +/-5 % 178 COGS +l-5 % 179 Discount Rate +/-5 % 180 EV/EBITDA +/-5 % -5% A +5% A A C D E G H 1 Corporre Feance Inss Al rghts reserved Historical Results Forecast Period FINANCIAL STATEMENTS 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 3 Balance Sheet Check OK OK OK OK OK OK OK OK OK OK 4. 161 0% 162 10.0% 163 164 Discount Ratel 165 166 167 168 169 170 Revenue Growth +/-5% COGS +/-5% Discount Rate +/-5% EVIEBITDA +l-5 % $/Share Change $/Share Change 0.0% 171 Change S/Share Change $/Share 172 0.0% 0.0% 0.0% 173 174 175 Rank ABS Output Driver Pos Neg 176 Assumption 177 Revenue Growth +/-5 % 178 COGS +l-5 % 179 Discount Rate +/-5 % 180 EV/EBITDA +/-5 % -5% A +5% A

Answer & Explanation Solved by verified expert

See Answer