Transcribed Image Text
Western Textiles is considering an investment in a new weavingmachine. This machine is for a growth opportunity, so the newmachine will not replace an existing machine. The new machine ispriced at $214,000 and will require installation costing $26,000.WT plans to use the machine for 4 years, while it will bedepreciated using the MACRS method over its 3-year class life, andthen plans to sell the machine at its expected salvage value of$80,000 at the end of Year 4. The machine will require a $20,000increase in net working capital. It is expected to generateadditional sales revenues of $125,000 per year, but its use alsowill increase annual cash operating expenses by $55,000. WT’srequired rate of return is 10 percent, and its marginal tax rate is40 percent. The machine’s book value at the end of Year 4 will be$0, so WT will have to pay taxes on the $80,000 salvage value.Enter answers in numeric format with no special characters orsymbols.What is the initial cash outflow at T0 for this project?What is the Depreciation expense for year 1 through year 4?What is the supplemental operating cash flow for Year 1 throughyear 4?What is the Net Present Value for this project?What is the Internal Rate of Return for the project?