Wells Technical Institute (WTI), a school owned by TristanaWells, provides training to individuals who pay tuition directly tothe school. WTI also offers training to groups in off-sitelocations. Its unadjusted trial balance as of December 31, 2017,follows. WTI initially records prepaid expenses and unearnedrevenues in balance sheet accounts. Descriptions of items a throughh that require adjusting entries on December 31, 2017, follow.Additional Information Items An analysis of WTI's insurancepolicies shows that $3,600 of coverage has expired. An inventorycount shows that teaching supplies costing $3,120 are available atyear-end 2017. Annual depreciation on the equipment is $14,400.Annual depreciation on the professional library is $7,200. OnNovember 1, WTI agreed to do a special six-month course (startingimmediately) for a client. The contract calls for a monthly fee of$2,700, and the client paid the first five months' fees in advance.When the cash was received, the Unearned Training Fees account wascredited. The fee for the sixth month will be recorded when it iscollected in 2018. On October 15,
WTI agreed to teach a four-month class (beginning immediately)for an individual for $4,380 tuition per month payable at the endof the class. The class started on October 15, but no payment hasyet been received. (WTI's accruals are applied to the nearesthalf-month; for example, October recognizes one-half monthaccrual.)
WTI's two employees are paid weekly. As of the end of the year,two days' salaries have accrued at the rate of $100 per day foreach employee. The balance in the Prepaid Rent account representsrent for December.
WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31,2017
Debit
Cash- $27,547
Accounts receivable- 0
Teaching supplies- 10,594
Prepaid insurance- 15,894
Prepaid rent- 2,120
Professional library- 31,784
Equipment- 74,152
Dividends- 42,381
Depreciation expense—Professional library 0
Depreciation expense—Equipment 0
Salaries expense 50,858
Insurance expense- 0
Rent expense- 23,320
Teaching supplies expense- 0
Advertising expense -7,417
Utilities expense -5,933
$ 292,000
Credit
Accumulated depreciation—Professional library | | | | $ | 9,537 |
Accumulated depreciation—Equipment | | | | | 16,954 |
Unearned training fees | | | | | 13,500 |
Tuition fees earned | | | | | 108,069 |
Training fees earned | | | | | 40,261 |
Problem 3-3A Part 2 2-a. Post the balance from the unadjustedtrial balance and the adjusting entries in to the T-accounts. 2-b.Prepare an adjusted trial balance
.
Additional Information Items
A. An analysis of WTI's insurance policies shows that $3,600 ofcoverage has expired.
B. An inventory count shows that teaching supplies costing$3,120 are available at year-end 2017.
C. Annual depreciation on the equipment is $14,400.
D. Annual depreciation on the professional library is$7,200.
E. On November 1, WTI agreed to do a special six-month course(starting immediately) for a client. The contract calls for amonthly fee of $2,700, and the client paid the first five months'fees in advance. When the cash was received, the Unearned TrainingFees account was credited. The fee for the sixth month will berecorded when it is collected in 2018.
F. On October 15, WTI agreed to teach a four-month class(beginning immediately) for an individual for $4,380 tuition permonth payable at the end of the class. The class started on October15, but no payment has yet been received. (WTI's accruals areapplied to the nearest half-month; for example, October recognizesone-half month accrual.)
G. WTI's two employees are paid weekly. As of the end of theyear, two days' salaries have accrued at the rate of $100 per dayfor each employee.
H. The balance in the Prepaid Rent account represents rent forDecember.
Prepare Wells Technical Institute's balance sheet as of December31, 2017.
|
| WELLS TECHNICAL INSTITUTE | Balance Sheet | December 31, 2017 | Assets | Cash | | | Accounts receivable | | | Teaching supplies | | | Prepaid insurance | | | Professional library | | | Accumulated depreciation—Professionallibrary | | | Depreciation expense—Equipment | | | Equipment | | | | | | | | | Liabilities | | | | | | | | | | | | | | | 0 | Equity | | | | | | | | | | Total equity | | | | | |
|