WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31 \begin{tabular}{|c|c|c|} \hline Cash & Debit & Credit \\ \hline Accounts receivable & $27,245 & \\ \hline Teaching supplies & & \\ \hline Prepaid insurance & 16,478 & \\ \hline Prepaid rent & 15,719 & \\ \hline Professional library & 2,097 & \\ \hline Accunulated depreciation-Professional library & 31,436 & \\ \hline Equipment & & \$ 9,432 \\ \hline Accumulated depreciation-Equipment & 162,90 & \\ \hline Accounts payable & & 16,768 \\ \hline Salaries payable & & 22,000 \\ \hline Unearned revenue & & \\ \hline Common stock & & 13,0 \\ \hline Retained earnings & . & 27,557 \\ \hline Dividends & & 82,000 \\ \hline Tuition revenue & 41,916 & \\ \hline Training revenue & & 106,885 \\ \hline Depreciation expense-Professional library & & 39,820 \\ \hline Depreciation expense-Equipment & & \\ \hline Salaries expense & & \\ \hline Insurance expense. & 50,300 & \\ \hline Rent expense & a & \\ \hline Teaching supplies expense & 23,067 & \\ \hline Advertising expense & 0 & \\ \hline Utilities expense & 7,336 & \\ \hline Totals & 5,868 & \\ \hline & $317,462 & S 317,462 \\ \hline \end{tabular} Wells Technical Institute (WTI) provides training to individuals who pay tuition directly to the school. WTI also offers trair to groups in off-site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet account Its unadjusted trial balance as of December 31 follows, along with descriptions of items a through h that require adjustir entries on December 31 . Additional Information Items o. An analysis of WTI's insurance policies shows that $3,203 of coverage has expired. b. An inventory count shows that teaching supplies costing $2.776 are avallable at year-end. c. Annual depreciation on the equipment is $12,814. d. Annual depreciation on the professional library is $6,407. e. On September 1, WTI agreed to do five training courses for a client for $2,600 each. Two courses will start immediately and finish before the end of the year. Three courses will not begin until next year. The client paid $13,000 cash In advance for all five training courses on September 1, and WTI credited Unearned Revenue. f. On October 15, WTI agreed to teach a four-month class (beginning immediately) for an executive with payment due at the end of the class. At December 31,$9,250 of the tuition revenue has been earned by WTI. g. WTI's two employees are paid weekly. As of the end of the year, two days' salarles have accrued at the rate of $100 per day for each employee. h. The balance in the Prepaid Rent account represents rent for December. \begin{tabular}{|l|l|l|l|} \hline nadjustod Balance & & & \\ \hline & & & \\ \hline & & & \\ \hline & 0 & & \\ \hline \end{tabular} \begin{tabular}{|l|l|l|l|} \hline & Accounts Receivable & \\ \hline Inadjusted Balance & & & \\ \hline & & & \\ \hline & & & \\ \hline Adjusted Baliance & 0 & & \\ \hline \end{tabular} Accumulated Depreciation-Equipment Unadjusted Balance Prepaid Rent usted Balance Unearned Revenue \begin{tabular}{l} Unadust \\ Balance \\ \hline \end{tabular} ted Balance 0 \begin{tabular}{|l|} \hline \\ \hline Adjusted Balance \\ \hline \end{tabular} Professionat Library \begin{tabular}{|l|l|l|l|} \hline \multicolumn{2}{|l|}{ Professional Library } \\ \hline & & & \\ \hline & & & \\ \hline justed Balance & & & \\ \hline & 0 & & \\ \hline \end{tabular} \begin{tabular}{|l|c|} \hline & \multicolumn{2}{|c|}{ Common Stock } \\ \hline UnadjustedBalance & \\ \hline & \\ \hline & \\ \hline Adjusted Balance & 0 \\ \hline \end{tabular} Accumulated Depreciation-Professional Library idjusted Balance Retained Eamings Unadjusted Balance Adjusted Bagance Tuition Revenue iedjusted Baiance usted Batance 0 Dividende Unadjusted Balance