​(Weighted average cost of capital​) Crawford Enterprises is a publicly held company located in​ Arnold, Kansas....

Free

60.1K

Verified Solution

Question

Finance

​(Weighted average cost of capital​) Crawford Enterprises is apublicly held company located in​ Arnold, Kansas. The firm began asa small tool and die shop but grew over its​ 35-year life to becomea leading supplier of metal fabrication equipment used in the farmtractor industry. At the close of​ 2015, the​firm's balance sheetappeared as​ follows:

Cash: 450,000
Accounts receivable: 4,250,000
Inventories: 8,400,000
Net property, plant, and equipment: 17,821,000
Total assets: 30,921,000

Long-term debt: 11,800,000
Common equity: 19,121,000
Total debt and equity: 30,921,000

.

At present the​ firm's common stock is selling for a price equalto its book​ value, and the​ firm's bonds are selling at par.​Crawford's managers estimate that the market requires a return of18 percent on its common​ stock, the​ firm's bonds command a yieldto maturity of 8 ​percent, and the firm faces a tax rate of 38percent.

a. What is​ Crawford's weighted average cost of​ capital?

b. If​ Crawford's stock price were to rise such that it sold at1.5 times book​ value, causing the cost of equity to fall to 16​percent, what would the​ firm's cost of capital be​ (assuming thecost of debt and tax rate do not​ change)?

Answer & Explanation Solved by verified expert
4.5 Ratings (624 Votes)

Weighted average cost of capital is the cost of capital calculated based on weight of debt and equity in the balance sheet.
a.
Calculation of weight of capital
Amount Weights
Debt $11,800,000 38.16% 11800000/30921000
Equity $19,121,000 61.84% 19121000/30921000
$30,921,000
Calculation of after tax cost of debt
After tax cost of debt 8*(1-0.38)
After tax cost of debt 4.96%
Calculation of weighted average cost of capital
Weights Cost of capital Weighted average (Weights*Cost of capital)
Debt 38.16% 4.96% 1.89%
Equity 61.84% 18% 11.13%
Thus, weighted average cost of capital is 13.02% 13.02%
b.
Calculation of weight of capital
Amount Weights
Debt $11,800,000 29.15% 11800000/40481500
Equity (19121000*1.5) $28,681,500 70.85% 28681500/40481500
$40,481,500
Calculation of weighted average cost of capital
Weights Cost of capital Weighted average (Weights*Cost of capital)
Debt 29.15% 4.96% 1.45%
Equity 70.85% 16% 11.34%
12.78%
Thus, weighted average cost of capital is 12.78%

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students