Waterway Inc. is preparing its annual budgets for the year ending December 31, 2022. Accounting...

80.2K

Verified Solution

Question

Accounting

imageimage

Waterway Inc. is preparing its annual budgets for the year ending December 31, 2022. Accounting assistants furnish the data shown below. Product JB 50 Product JB 60 Sales budget: 512,000 256,000 Anticipated volume in units Unit selling price $30 $35 Production budget: 38,400 19,200 Desired ending finished goods units Beginning finished goods units 32,000 12,800 Direct materials budget: Direct materials per unit (pounds) 2 3 Desired ending direct materials pounds 38,400 12,800 Beginning direct materials pounds 51,200 19,200 Cost per pound $3 $4 Direct labor budget: Direct labor time per unit 0.4 0.6 Direct labor rate per hour $12 $12 Budgeted income statement: Total unit cost $13 $20 An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $716,800 for product JB 50 and $460,800 for product JB 60, and administrative expenses of $691,200 for product JB 50 and $435,200 for product JB 60. Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 20%. Prepare the budegeted multiple-step income statement for the year. (Note: income taxes are not allocated to the products). WATERWAY INC. Budgeted Income Statement For the Year Ending December 31, 2022 JB 50 JB 60 Total $ 15,360,000 $ 8,960,000 $ 24,320,000 $ $ e Textbook and Media Save for Later Attempts: 0 of 3 used Submit

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students