Warrnambool Ltd is involved in manufacturing swimming pool accessories. Warrnambool Ltds statements of financial position...

90.2K

Verified Solution

Question

Accounting

Warrnambool Ltd is involved in manufacturing swimming pool accessories. Warrnambool Ltds statements of financial position for the years ending 30 June 2019 and 30 June 2020 are presented below.

2020

($)

2019

($)

Assets

Cash

192,000

-

Accounts receivable

72,000

120,000

Allowance for doubtful debts

(24,000)

(16,000)

Property, plant and equipment

312,000

240,000

Accumulated depreciation property, plant and equipment

(72,000)

(40,000)

Inventory

184,000

104,000

Total assets

664,000

408,000

Liabilities

Bank overdraft

-

80,000

Accounts payable

120,000

120,000

Accrued wages

40,000

32,000

Provision for annual leave

16,000

24,000

Loans

120,000

-

Total liabilities

296,000

256,000

Net assets

368,000

152,000

Represented by:

Shareholders funds

Share capital (ordinary shares)

280,000

40,000

Revaluation surplus

56,000

16,000

Retained earnings

32,000

96,000

Total shareholders funds

368,000

152,000

Warrnambool Ltd

Statement of profit or loss and other comprehensive income

For the year ended 30 June 2020

$

Income

Sales

120,000

Interest (no interest receivable at year end)

8,000

Profit on sale of property (which had a carrying amount of $40,000)

16,000

Expenses

Cost of goods sold

(80,000)

Doubtful debts

(16,000)

Depreciation

(40,000)

Wages

(40,000)

Annual leave expense

(32,000)

Loss for the year

(64,000)

Other comprehensive income

Increase in revaluation surplus in recognition of increase in fair value of property, plant and equipment

40,000

Total comprehensive income / (loss)

(24,000)

Required:

Make a statement of cash flows for Warrnambool Ltd for the year ending 30 June 2020.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students