Warrnambool Ltd is involved in manufacturing swimming pool accessories. Warrnambool Ltds statements of financial position...
60.1K
Verified Solution
Link Copied!
Question
Accounting
Warrnambool Ltd is involved in manufacturing swimming pool accessories. Warrnambool Ltds statements of financial position for the years ending 30 June 2019 and 30 June 2020 are presented below.
2020
($)
2019
($)
Assets
Cash
192,000
-
Accounts receivable
72,000
120,000
Allowance for doubtful debts
(24,000)
(16,000)
Property, plant and equipment
312,000
240,000
Accumulated depreciation property, plant and equipment
(72,000)
(40,000)
Inventory
184,000
104,000
Total assets
664,000
408,000
Liabilities
Bank overdraft
-
80,000
Accounts payable
120,000
120,000
Accrued wages
40,000
32,000
Provision for annual leave
16,000
24,000
Loans
120,000
-
Total liabilities
296,000
256,000
Net assets
368,000
152,000
Represented by:
Shareholders funds
Share capital (ordinary shares)
280,000
40,000
Revaluation surplus
56,000
16,000
Retained earnings
32,000
96,000
Total shareholders funds
368,000
152,000
Warrnambool Ltd
Statement of profit or loss and other comprehensive income
For the year ended 30 June 2020
$
Income
Sales
120,000
Interest (no interest receivable at year end)
8,000
Profit on sale of property (which had a carrying amount of $40,000)
16,000
Expenses
Cost of goods sold
(80,000)
Doubtful debts
(16,000)
Depreciation
(40,000)
Wages
(40,000)
Annual leave expense
(32,000)
Loss for the year
(64,000)
Other comprehensive income
Increase in revaluation surplus in recognition of increase in fair value of property, plant and equipment
40,000
Total comprehensive income / (loss)
(24,000)
Required:
Make a statement of cash flows for Warrnambool Ltd for the year ending 30 June 2020.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!