Vulcan Companys contribution format income statement for June is as follows:

Vulcan Company
Income Statement
For the Month Ended June 30
Sales	$ 900,000
Variable expenses	400,000
Contribution margin	500,000
Fixed expenses	450,000
Net operating income	$ 50,000

Management wants to improve profits and gathered the following data:

The company is divided into two sales territoriesNorthern and Southern. The Northern Territory recorded $500,000 in sales and $200,000 in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory. Fixed expenses of $245,000 and $88,000 are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories.

The company is the exclusive distributor for two productsPaks and Tibs. Sales of Paks and Tibs totaled $250,000 and $250,000, respectively, in the Northern territory during June. Variable expenses are 21% of the selling price for Paks and 59% for Tibs. Cost records show $102,500 of the Northern Territorys fixed expenses are traceable to Paks and $52,500 to Tibs, with the remainder common to the two products.

Required:

1-a. Prepare contribution format income statements for the total company segmented by sales territories.

1-b. Prepare contribution format income statements for the Northern Territory segmented by product line. Prepare contribution format income statements for the total company segmented by sales territories.

Note: Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3).

	Sales Territory Total Company Northern Southern Amount % Amount % Amount %

• Req 1A
• Prepare contribution format income statements for the Northern Territory segmented by product line.

Note: Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3).

	Product Line Northern Territory Paks Tibs Amount % Amount % Amount %