70.2K

Verified Solution

Link Copied!

vertical and horizontal analysis for the 4 years

thank you

Hail Cement Co. 12/31/2020 12/31/2019 12/31/2018 12/31/2017 124,586 145,112 71,343 73,063 BALANCE SHEET Current Assets Inventory Investments Fixed Assets 300,353 296,629 277,224 320,826 49,105 46,059 42,038 38,620 933,515 753,258 813,001 875,589 Other Assets 9,110 9,330 - 93 Total Assets 1,313,855 1,285,599 1,256,885 62,949 1,322,515 82,024 Current Liabilities 88,096 98,596 Non-Current Liabilities 30,635 168,204 186,293 212,376 Other Liabilities 1,163,301 1,057,555 1,000,710 1,028,115 Shareholders Equity Total Liabilities and Shareholder Equity 1,256,885 1,313,855 1,285,599 1,322,515 STATEMENT OF INCOME 12/31/2020 12/31/2019 12/31/2018 12/31/2017 Sales 274,401 164,540 336,280 123,998 195,977 118,783 Sales Cost 117,952 49,360 Total Income 212,282 156,449 77,194 115,180 Other Revenues 6,577 6,845 5,172 2,882 Total Revenues 218,859 82,366 118,062 163,294 23,627 19,751 27,118 24,361 66,583 64,657 64,793 66,958 Admin and Marketing Expenses Depreciation Other Expenses Total Expenses Net Income Before Zakat 16,392 5,164 3,842 4,323 100,800 95,267 93,584 69,710 97,918 -15,552 118,059 22,795 Zakat = tax 10,580 10,053 8,003 7,254 Net Income 107,479 -23,555 15,541 59,657 -14,144 Balance First Period 13,260 Reserves 43,124 -1,554 -39,160 Cash Dividends Other Distributions -9,331 -3,850 -4,691 13,260 Balance End Period 36,182 -14,144

Answer & Explanation Solved by verified expert

See Answer