Variable Costing Income Statement On November 30, the end of the first month of operations, Weatherford Company...

Free

70.2K

Verified Solution

Question

Accounting

Variable Costing Income Statement

On November 30, the end of the first month of operations,Weatherford Company prepared the following income statement, basedon the absorption costing concept:

Weatherford Company
Absorption Costing Income Statement
For the Month Ended November 30
Sales (2,500 units)$52,500
Cost of goods sold:
Cost of goods manufactured (2,900 units)$43,500
Inventory, November 30 (400 units)(6,000)
Total cost of goods sold37,500
Gross profit$15,000
Selling and administrative expenses8,530
Income from operations$6,470

Assume the fixed manufacturing costs were $9,135 and the fixedselling and administrative expenses were $4,180.

Prepare an income statement according to the variable costingconcept. Round all final answers to whole dollars.

Weatherford Company
Variable Costing Income Statement
For the Month Ended November 30
Sales$
Variable cost of goods sold:
Variable cost of goods manufactured$
Inventory, November 30
Total variable cost of goods sold
Manufacturing margin$
Variable selling and administrative expenses
Contribution margin$
Fixed costs:
Fixed manufacturing costs$
Fixed selling and administrative expenses
Total fixed costs
Income from operations$

Answer & Explanation Solved by verified expert
3.7 Ratings (646 Votes)

Answer:

Variable costing Income statement

For the month ended November 30

Sales

$52,500

Variable cost of goods sold:

Variable cost of goods manufactured

34,365

(43,500-9,135)

Inventory, November 30

(4,740)

(43,500-9,135)/2,900*400

Total Variable cost of goods sold

29,625

Manufacturing margin

22,875

Variable selling and administrative expenses

(4,350)

=8,530-4,180

Contribution margin

18,525

Fixed costs:

Fixed manufacturing costs

9,135

Fixed selling and administrative expenses

4,180

Total fixed costs

13,315

Income from operations

5,210

Notes:

Unit manufactured = 2,500 unit sold+ 400 ending inventory - 0 beginning inventory = 2,900 units

Variable cost of goods manufactured = Total cost of goods manufactured -fixed manufacturing cost

                = 43,500-9,135

                = 34,365

Variable selling and administrative cost = 8,530-4,180 = 4,350


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students