Using the financial statement provided, prepare a complete Statement of Cash Flows that shows both...
50.1K
Verified Solution
Link Copied!
Question
Accounting
Using the financial statement provided, prepare a complete Statement of Cash Flows that shows both the direct method and the indirect method for summarizing cash flow from operating activities. Note to complete the assignment you will need to calculate items such as dividends paid , capital expenditures, and investment in intangible assets
2018
2017
2018
Cash
$315
$108
Sales
$6,475
Marketable securities (Short-term investments)
841
1,077
Less: Cost of goods sold
4,028
Accounts receivable
1,225
453
Gross profit
2,447
Inventories
745
845
Less: Cash operating expenses
1,783
Other current assets
404
151
Depreciation expense
94
Total current assets
3,530
2,634
Amortization expense
91
Gross fixed assets
1,055
1,001
Operating income (EBIT)
479
Less: Accumulated depreciation
707
739
Less: Interest expense
121
Net fixed assets
348
262
Other nonoperating income (expense)
5
Equity method investments
58
60
Income/(loss) from equity method investments
(2)
Other long-term investments
34
36
Gain (loss) on sale of fixed assets
15
Goodwill
299
289
Earnings before taxes
376
Other intangible assets
192
200
Tax expense
61
Other noncurrent assets
95
71
Net income
$315
Total assets
$4,556
$3,552
Current portion of long-term debt
136
70
Short-term debt (notes payable)
45
35
Accounts payable
528
584
Taxes payable
15
7
Accrued expenses
759
555
Deferred revenue
11
85
Other current liabilities
490
178
Total current liabilities
1,984
1,514
Long-term debt
1,294
1,324
Deferred income taxes
4
16
Other noncurrent liabilities
88
102
Total liabilities
3,370
2,956
Common stock and additional paid-in capital
8,855
8,472
Retained earnings
(7,536)
(7,774)
Accumulated other comprehensive income
(8)
6
Less: Treasury stock
125
108
Total equity
1,186
596
Total liabilities and equity
$4,556
$3,552
Footnote
During the year, the company received cash of $154 when it sold fixed assets with a net book value of $139, which gave rise to the $15 gain that appears on the income statement.Check figure for cash flow from operations = -$94. Likewise, the overall change in cash documented on the statement of cash flow must equal the $207 increase in cash shown on the balance sheets.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!