Use the following tables to complete the critical thinkingassignment.
Best Buy Co., Inc.
Income Statement
| 2/3/2018 | 1/28/2017 | 1/30/2016 | 1/31/2015 |
Revenue | | | | |
Total Revenue | 42,151,000 | 39,403,000 | 39,528,000 | 40,339,000 |
Cost of Revenue | 32,275,000 | 29,963,000 | 30,334,000 | 31,292,000 |
Gross Profit | 9,876,000 | 9,440,000 | 9,194,000 | 9,047,000 |
| | | | |
Operating Expenses | | | | |
Selling General and Administrative | 7,911,000 | 7,493,000 | 7,612,000 | 7,550,000 |
Operating Income or Loss | 1,965,000 | 1,947,000 | 1,582,000 | 1,497,000 |
| | | | |
Income from Continuing Operations | | | | |
Add Total Other Income/Expenses Net | -148,000 | -131,000 | -272,000 | -110,000 |
Interest Expense | 75,000 | 72,000 | 80,000 | 90,000 |
Income Before Tax | 1,742,000 | 1,744,000 | 1,230,000 | 1,297,000 |
| | | | |
Income Tax Expense | 818,000 | 609,000 | 503,000 | 141,000 |
Add Discontinued Operations | 1,000 | 21,000 | 90,000 | -13,000 |
Net Income | 925,000 | 1,156,000 | 817,000 | 1,143,000 |
Best Buy Co., Inc.
Balance Sheet
| 2/3/2018 | 1/28/2017 | 1/30/2016 | 1/31/2015 |
Current Assets | | | | |
Cash And Cash Equivalents | 1,101,000 | 2,240,000 | 1,976,000 | 2,432,000 |
Short Term Investments | 2,196,000 | 1,848,000 | 1,384,000 | 1,539,000 |
Net Receivables | 1,049,000 | 1,347,000 | 1,162,000 | 1,280,000 |
Inventory | 5,209,000 | 4,864,000 | 5,051,000 | 5,174,000 |
Other Current Assets | 274,000 | 217,000 | 313,000 | 1,047,000 |
Total Current Assets | 9,829,000 | 10,516,000 | 9,886,000 | 11,472,000 |
| | | | |
Long Term Investments | 0 | 13,000 | 27,000 | 3,000 |
Property Plant and Equipment | 2,421,000 | 2,293,000 | 2,346,000 | 2,295,000 |
Goodwill | 425,000 | 425,000 | 425,000 | 425,000 |
Intangible Assets | 18,000 | 18,000 | 18,000 | 57,000 |
Other Assets | 356,000 | 591,000 | 817,000 | 993,000 |
Deferred Long Term Asset Charges | 159,000 | 317,000 | 510,000 | 574,000 |
Total Assets | 13,049,000 | 13,856,000 | 13,519,000 | 15,245,000 |
| | | | |
Current Liabilities |
Accounts Payable | 4,873,000 | 4,984,000 | 4,450,000 | 5,030,000 |
Short/Current Long Term Debt | 499,000 | 0 | 350,000 | 0 |
Other Current Liabilities | 1,043,000 | 944,000 | 975,000 | 1,609,000 |
Total Current Liabilities | 7,817,000 | 7,122,000 | 6,925,000 | 7,777,000 |
| | | | |
Long Term Debt | 648,000 | 1,158,000 | 1,168,000 | 1,492,000 |
Other Liabilities | 805,000 | 704,000 | 877,000 | 901,000 |
Total Liabilities | 9,437,000 | 9,147,000 | 9,141,000 | 10,250,000 |
| | | | |
Stockholders' Equity | | | | |
Total Stockholder Equity | 3,612,000 | 4,709,000 | 4,378,000 | 4,995,000 |
Using the attached financial statements for Best Buy Co., Inc.complete the financial statement analysis and ratio analysis byanswering the questions below. a. Calculate average collectionperiod, total asset turnover, inventory turnover, and days ininventory. b. Assess the activity of the firm, using yourcalculations in part a, over the four year period. c. Calculate thegross profit margin, operating margin, and net profit margin. d.Assess the profitability of the firm, using your calculations inpart c, over the four year period.