Use the following information to prepare a multi-step income statement and a balance sheet for Sherman...

Free

80.2K

Verified Solution

Question

Accounting

Use the following information to prepare a multi-step incomestatement and a balance sheet for Sherman Equipment Co. for Year 2.(Hint: Some of the items will not appear oneither statement, and ending retained earnings must be calculated.)(Balance Sheet only: Items to be deducted must be indicatedwith a minus sign.)

Salaries Expense$75,000Operating Expenses$68,000
Common Stock100,000Cash Flow from Investing Activities84,400
Notes Receivable (short term)30,000Prepaid Rent13,100
Allowance for Doubtful Accounts8,400Land46,000
Uncollectible Accounts Expense8,700Cash48,700
Supplies1,800Inventory98,900
Interest Revenue6,000Accounts Payable52,000
Sales Revenue344,000Salaries Payable18,000
Dividends4,100Cost of Goods Sold154,000
Interest Receivable (short term)2,100Accounts Receivable62,000
Beginning Retained Earnings84,000

  

Answer & Explanation Solved by verified expert
4.4 Ratings (583 Votes)

1. Sherman Equipment Co. Income Satement For the Year Ending December 31

Sales Revenue $344,000
Cost of Goods Sold $(154,000)
Gross Margin $190,000
Operating Expense ;
Salaries Expenses $75,000
Operating Expense $68,000
Uncollectable Account Expense $8,700 $151,700
Operating Income $38,300
Non- Operating Items;
Interest Revenue $6,000
Net Income $44,300

2. Sherman Equipment Co. Balancesheet   

Assets
Cash $48,700
Accounts Receivable $62,000
Less: Allowance for doubtful accounts $(8,400) $53,600
Inventory $98,900
Interest Receivable $2,100
Prepaid Rent $13,100
Supplies $1,800
Note Receivable $30,000
Land $46,000
Total Asset $294,200
Liabilities and Stockholders Equity
Current Liabilities;
Accounts Payable $52,000
Salaries Payable $18,000
Total Liabilities $70,000
Stockholders Equity
Common Stock $100,000
Retained Earnings $124,200
Total Stockholders Equity $224,200
Total Liabilities and Stockholders Equity $294,200

Retained Earnings

= $84,000 + $44,300-$4,100 = $ 124,200


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students