USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND A BALANCE SHEET TO ANSWER...

60.1K

Verified Solution

Question

Finance

image USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND A BALANCE SHEET TO ANSWER QUESTIONS 45-50 Green Co. began operation on January 1, 2018. On January 1, 2018, the company purchased $12,400 of Equipment. Green has not purchased any additional equipment since this initial purchase, nor have they sold any equipment. This equipment is being depreciated on a straight-line basis to a $400 salvage value over an estimated depreciable life of 10 years. The following is a list of some of the income statement accounts (for the period January 1, 2022 to December 31, 2022), some of the balance sheet accounts (on December 31, 2022) and a few financial ratios for Green Co. (for the year ending December 31, 2022). Sales=20,000Cash=175Taxrate=25%Accruals=110Timesinterestearned=5 Acct. Payable Days =30 Average collection period =36 days Gross profit margin =25% Inventory turnover ratio =6 Operating expenses (excl. dep. )=$1200 Current ratio =2.25 Dividends paid =480 Debt ratio =40% NOTES: In 2022, 80% of Green Company sales were on credit; the remainder were cash sales. The average collection period was calculated using a 360-day year. Use COGS/Inventory for inventory turnover ratio formula. Retained earnings as of December 31,2021=$2,000. Use Common Stock as a plug figure to make your balance sheet balance. Use year-end numbers for ratios that involve both B/S and I/S (instead of average between two years). Round ALL values in the balance sheet to the nearest dollar (e.g., \$327.84 =328 ). Green Co. Balance Sheet for the Year ending December 31, 2022 45. Net income in 2022= 46. Current assets = 47. Total assets = 48. Current liabilities = 49. Total liabilities = 50. Total shareholder equity (i.e., common stock + retained earnings) =

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students