Use the following financial statements for Lake of Egypt Marina, Inc. LAKE...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Use the following financial statements for Lake of Egypt Marina, Inc.
LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
2021
2020
2021
2020
Assets
Liabilities and Equity
Current assets:
Current liabilities:
Cash and marketable securities
$
75
$
65
Accrued wages and taxes
$
40
$
43
Accounts receivable
115
110
Accounts payable
90
80
Inventory
200
190
Notes payable
80
70
Total
$
390
$
365
Total
$
210
$
193
Fixed assets:
Long-term debt:
$
300
$
280
Gross plant and equipment
$
580
$
471
Stockholders equity:
Less: Depreciation
110
100
Preferred stock (5 million shares)
$
5
$
5
Net plant and equipment
$
470
$
371
Common stock and paid-in surplus
(65 million shares)
65
65
Other long-term assets
50
49
Retained earnings
330
242
Total
$
520
$
420
Total
$
400
$
312
Total assets
$
910
$
785
Total liabilities and equity
$
910
$
785
LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
2021
2020
Net sales (all credit)
$
515
$
432
Less: Cost of goods sold
230
175
Gross profits
$
285
$
257
Less: Other operating expenses
30
25
Earnings before interest, taxes, depreciation, and amortization (EBITDA)
$
255
$
232
Less: Depreciation
22
20
Earnings before interest and taxes (EBIT)
$
233
$
212
Less: Interest
33
30
Earnings before taxes (EBT)
$
200
$
182
Less: Taxes
42
55
Net income
$
158
$
127
Less: Preferred stock dividends
$
5
$
5
Net income available to common stockholders
$
153
$
122
Less: Common stock dividends
65
65
Addition to retained earnings
$
88
$
57
Per (common) share data:
Earnings per share (EPS)
$
2.354
$
1.877
Dividends per share (DPS)
$
1.000
$
1.000
Book value per share (BVPS)
$
6.077
$
4.723
Market value (price) per share (MVPS)
$
14.750
$
12.550
Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2021. (Use sales when computing the inventory turnover and use total stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)
LAKE OF EGYPT MARINA, INC.
a.
Current ratio
1.86
times
b.
Quick ratio
0.90
times
c.
Cash ratio
0.36
times
d.
Inventory turnover
times
e.
Days sales in inventory
days
f.
Average collection period
days
g.
Average payment period
days
h.
Fixed asset turnover
1.10
times
i.
Sales to working capital
2.86
times
j.
Total asset turnover
times
k.
Capital intensity
times
l.
Debt ratio
%
m.
Debt-to-equity
times
n.
Equity multiplier
times
o.
Times interest earned
times
p.
Cash coverage
times
q.
Profit margin
%
r.
Gross profit margin
%
s.
Operating profit margin
%
t.
Basic earnings power
%
u.
ROA
15.16
%
v.
ROE
%
w.
Dividend payout
%
x.
Market-to-book ratio
times
y.
PE ratio
times
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!