Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. universal products company financial stateme

Universal Products Company Financial Statements, 2021 and Pro Forma...

70.2K

Verified Solution

Question

Accounting

Universal Products Company
Financial Statements, 2021 and Pro Forma 2022 ($ thousands)
INCOME STATEMENT
Actual Forecast
2021 2022
Sales $5,700 $6,100
Cost of goods sold 3,800 4,600
Operating expense 600 600
Depreciation expense 250 260
Interest expense 90 80
Earnings before tax 960 560
Tax 336 196
Net Income 624 364
Universal Products Company
Financial Statements, 2021 and Pro Forma 2022 ($ thousands)
BALANCE SHEET
Actual Forecast
2021 2022
Current assets $3,200 $3,450
Net xed assets 2,000
Total assets $5,200
Current liabilities $1,090 $1,210
Long-term debt 600 500
Owners equity 3,510
Total liabilities & equity $5,200

1. Assume that Universal plans to purchase $600,000 in xed assets during 2022 and to dispose of no xed assets during 2022. What would be its forecast for net xed assets in 2022?

2. Assume that Universal plans to have a dividend payout ratio of 50 percent in 2022 and will neither sell nor repurchase equity during 2022. What would be its forecast for owners equity in 2022?

3. Given the assumptions in questions (a) and (b), what is Universals projected external funding required for 2022?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students