UBTECH Robotics is expected to generate the following free cash flows over the next five years....

60.1K

Verified Solution

Question

Finance

UBTECH Robotics is expected to generate the following free cashflows over the next five years. After which, the free cash flowsare expected to grow at the industry average of 3% per year. Usingthe discounted free cash flow model and the weighted average costof capital of 11%

UBTECH Robotics FCF Forecast ($ Millions) Year 1999, 2000, 2001,2002, 2003, 2004

FCF (Amount in Millions)$55, $45, $89, $102, $84, $87

a. Estimate the enterprise value (V0) of UBTECH Robotics.

b. If UBTECH Robotics has excess cash of $5.6 Billion, a debt of$800 Million and 50 Million shares outstanding, estimate its shareprice (P0).

Answer & Explanation Solved by verified expert
4.4 Ratings (670 Votes)
a EV PV of FCF To calculate the present value of free cash flows we will i Discount the FCF given for 5 years period along with ii Calculate Perpetual    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students