60.1K

Verified Solution

Link Copied!

Twenty metrics of liquidity, Solvency, and Profitability. (only need 11,13,14,15 answered

The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $59 on December 31, 20Y8.

AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7
	20Y8		20Y7
Sales	$6,137,475		$5,654,750
Cost of goods sold	(2,124,300)		(1,954,360)
Gross profit	$4,013,175		$3,700,390
Selling expenses	$(1,438,910)		$(1,738,690)
Administrative expenses	(1,225,745)		(1,021,140)
Total operating expenses	(2,664,655)		(2,759,830)
Operating income	$1,348,520		$940,560
Other revenue and expense:
Other income	70,980		60,040
Other expense (interest)	(424,000)		(233,600)
Income before income tax	$995,500		$767,000
Income tax expense	(119,500)		(91,900)
Net income	$876,000		$675,100

AUTOMOTIVE SOLUTIONS INC. Comparative Statement of Stockholders Equity For the Years Ended December 31, 20Y8 and 20Y7
	20Y8									20Y7
	Preferred Stock			Common Stock			Retained Earnings			Preferred Stock			Common Stock			Retained Earnings
Balances, Jan. 1		$800,000			$910,000			$3,891,725			$800,000			$910,000			$3,296,075
Net income								876,000									675,100
Dividends:
Preferred stock								(11,200)									(11,200)
Common stock								(68,250)									(68,250)
Balances, Dec. 31		$800,000			$910,000			$4,688,275			$800,000			$910,000			$3,891,725

AUTOMOTIVE SOLUTIONS INC. Comparative Balance Sheet December 31, 20Y8 and 20Y7
	Dec. 31, 20Y8		Dec. 31, 20Y7
Assets
Current assets:
Cash	$1,363,760		$835,920
Temporary investments	2,064,060		1,385,240
Accounts receivable (net)	1,073,100		1,007,400
Inventories	803,000		613,200
Prepaid expenses	258,010		167,180
Total current assets	$5,561,930		$4,008,940
Long-term investments	2,044,448		521,968
Property, plant, and equipment (net)	5,830,000		5,247,000
Total assets	$13,436,378		$9,777,908
Liabilities
Current liabilities	$1,738,103		$1,256,183
Long-term liabilities:
Mortgage note payable, 8%, due in 15 years	$2,380,000		$0
Bonds payable, 8%, due in 20 years	2,920,000		2,920,000
Total long-term liabilities	$5,300,000		$2,920,000
Total liabilities	$7,038,103		$4,176,183
Stockholders' Equity
Preferred $0.70 stock, $50 par	$800,000		$800,000
Common stock, $10 par	910,000		910,000
Retained earnings	4,688,275		3,891,725
Total stockholders' equity	$6,398,275		$5,601,725
Total liabilities and stockholders' equity	$13,436,378		$9,777,908

Instructions:

Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.

1. Working capital	$
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Days' sales in receivables		days
6. Inventory turnover
7. Days' sales in inventory		days
8. Debt ratio		%
9. Ratio of liabilities to stockholders' equity
10. Ratio of fixed assets to long-term liabilities
11. Times interest earned		times
12. Times preferred dividends earned		times
13. Asset turnover
14. Return on total assets		%
15. Return on stockholders equity		%
16. Return on common stockholders equity		%
17. Earnings per share on common stock	$
18. Price-earnings ratio
19. Dividends per share of common stock	$
20. Dividend yield

1. Working capital 2. Current ratio 3. Quick ratio 4. Accounts receivable turnover 5. Days' sales in receivables 6. Inventory turnover 7. Days' sales in inventory 8. Debt ratio 3,823,827 3.2 2.6 5.9 61.9 days 3.0 121.7 days 52.41 % 9. Ratio of liabilities to stockholders' equity 10. Ratio of fixed assets to long-term liabilities 11. Times interest earned 1.1 1.1 times 12. Times preferred dividends earned 78.2times 13. Asset turnover 14. Return on total assets 15. Return on stockholders' equity 16. Return on common stockholders' equity 17. Earnings per share on common stock 18. Price-earnings ratio 19. Dividends per share of common stock 20. Dividend yield 16.6 % 9.50 6.2 0.75 1.31 %

Answer & Explanation Solved by verified expert

See Answer