The Verbrugge Publishing Company's 2016 balance sheet and income statement are as follows (in millions...
70.2K
Verified Solution
Link Copied!
Question
Accounting
The Verbrugge Publishing Company's 2016 balance sheet and income statement are as follows (in millions of dollars).
Balance Sheet
Current assets
$168
Current liabilities
$42
Net fixed assets
153
Advance payments
78
Goodwill
15
Reserves
6
$6 preferred stock, $112.50 par value (1,200,000 shares)
135
$10.50 preferred stock, no par, callable at $150 (60,000 shares)
9
Common stock, $1.50 par value (6,000,000 shares)
9
Retained earnings
57
Total assets
$336
Total claims
$336
Income
Net sales
$540.0
Operating expense
516.0
Net operating income
$ 24.0
Other income
3.0
EBT
$ 27.0
Taxes (50%)
13.5
Net income
$ 13.5
Dividends on $6 preferred
7.2
Dividends on $10.50 preferred
0.6
Income available to common stockholders
$ 5.7
Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan, each share of the $6 preferred will be exchanged for one share of $2.10 preferred with a par value of $37.00 plus one 10% subordinated income debenture with a par value of $75.5. The $10.50 preferred issue will be retired with cash.
Construct the projected balance sheet while assuming that reorganization takes place. Show the new preferred stock at its par value. Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to two decimal places. The projected balance sheet (in millions of dollars) follows:
Current assets
$
Current liabilities
$
Net fixed assets
$
Advance payments
$
Goodwill
$
Reserves
$
Subordinated debentures
$
$2.1 preferred stock, $37 par value (1,200,000 shares)
$
Common stock, $1.50 par value (6,000,000 shares)
$
Retained earnings
$
Total assets
$
Total claims
$
Construct the projected income statement. What is the income available to common shareholders in the proposed recapitalization? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to two decimal places. The projected income statement (in millions of dollars) follows:
Net sales
$
Operating expense
$
Net operating income
$
Other income
$
EBIT
$
Interest expense
$
EBT
$
Taxes (50%)
$
Net income
$
Dividends on $2.10 preferred
$
Income available to common stockholders
$
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!